Newtek Business Services Corp. Reports Third Quarter 2022 Financial Results

Newtek Business Services Corp. Reports Third Quarter 2022 Financial Results
Newtek Business Services Corp.

Newtek Business Services Corp.

Record SBA 7(a) Loan Fundings of $223.0 Million Increased by 36.0{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} in the Third Quarter of 2022 Over the Same Period Last Year

Raised Full Year 2022 SBA 7(a) Loan Funding Guidance to Approximately $775 Million

BOCA RATON, Fla., Nov. 07, 2022 (GLOBE NEWSWIRE) — Newtek Business Services Corp. (“Newtek” or the “Company”) (Nasdaq: NEWT), an internally managed business development company (“BDC”), announced today its financial and operating results for three and nine months ended September 30, 2022.

Third Quarter 2022 Financial Highlights

  • Total investment income of $23.6 million for the three months ended September 30, 2022; an increase of 90.0{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} compared to total investment income of $12.4 million for the three months ended September 30, 2021.

  • Net investment income (loss) of $0.2 million, or $0.01 per share, for the three months ended September 30, 2022, which represents a 103.3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase, on a per share basis, compared to net investment income (loss) of $(6.7) million, or $(0.30) per share, for the three months ended September 30, 2021.

  • Adjusted net investment income (“ANII”)1 of $15.0 million, or $0.62 per share, for the three months ended September 30, 2022; an increase of 10.7{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, on a per share basis, compared to ANII of $12.6 million, or $0.56 per share, for the three months ended September 30, 2021.

  • Debt-to-equity ratio of 1.41x at September 30, 2022; proforma debt-to-equity ratio was 1.26x after taking into account the sales of government-guaranteed portions of SBA 7(a) loans prior to September 30, 2022, which sales settled subsequent to the balance sheet date.

  • Total investment portfolio increased by 10.3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to $785.6 million at September 30, 2022, from $712.5 million at September 30, 2021.

  • Net asset value (“NAV”) of $391.8 million, or $16.04 per share, at September 30, 2022 compared to NAV of $16.23 per share at September 30, 2021.

Financial Highlights For the Nine Months Ended September 30, 2022

  • Total investment income of $63.2 million for the nine months ended September 30, 2022; a decrease of (24.5){ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} over total investment income of $83.7 million for the nine months ended September 30, 2021 which included $50.0 million of fee income from the Paycheck Protection Program (“PPP”), which, as previously disclosed, is not recurring.

  • Net investment income (loss) of $(1.1) million, or $(0.04) per share, for the nine months ended September 30, 2022, which represents a (103.7){ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} decrease, on a per share basis, compared to net investment income (loss) of $24.0 million, or $1.07 per share, for the nine months ended September 30, 2021, which included $50.0 million of fee income from the PPP which, as previously disclosed, is not recurring.

  • ANII1 of $50.3 million, or $2.08 per share, for the nine months ended September 30, 2022; a decrease of (26.0){ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, on a per share basis, compared to ANII of $63.1 million, or $2.81 per share, for the nine months ended September 30, 2021, which included $50.0 million of fee income from the PPP which, as previously disclosed, is not recurring.

Additional Third Quarter Highlights

  • On September 21, 2022, the Company announced its future rebranding strategy in anticipation of the acquisition of the National Bank of New York City (“NBNYC,” and the “Acquisition”), which is pending approval of the Board of Governors of the Federal Reserve System, the Office of the Comptroller of Currency and the U.S. Small Business Administration (“Regulatory Approvals”) and satisfaction of closing conditions.

    • Upon receipt of the pending Regulatory Approvals and the close of the Acquisition, Newtek plans to change its name to “NewtekOne®” and to rename NBNYC, the 59-year-old nationally chartered bank, “Newtek Bank, National Association.”

  • On September 7, 2022, the Company closed its twelfth small business loan securitization, with the sale of $116.2 million of Unguaranteed SBA 7(a) Loan-Backed Notes, Series 2022-1, consisting of $95.4 million of Class A Notes and $20.8 million of Class B Notes, rated“A- (sf)” and “BBB- (sf)”, respectively, by S&P Global Ratings.

2022 Dividend Declarations & Payments

  • On September 30, 2022, the Company paid a third quarter 2022 cash dividend of $0.65 per share to shareholders of record as of September 20, 2022.

  • On September 28, 2022, the Company forecasted a fourth quarter 2022 cash distribution of $0.70 per share, which includes a spillover dividend of Company retained earnings in anticipation of the Company converting from a BDC and discontinuing its election to be regulated under the Investment Company Act of 1940, subject to Regulatory Approvals of the pending Acquisition and other conditions described in the Company’s proxy statement filed with the SEC on May 2, 2022, after which the Company would no longer qualify as a regulated investment company (“RIC”) for federal income tax purposes and will no longer qualify for accounting treatment as an investment company. This dividend is subject to Board approval.2

  • If this fourth quarter 2022 distribution is declared by the Board, the Company expects to pay approximately $2.75 per share in cash dividends and distributions to shareholders in 2022.

Lending Highlights

  • Newtek Small Business Finance, LLC (“NSBF”) funded a record $223.0 million of SBA 7(a) loans during the three months ended September 30, 2022; a 36.0{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over the $163.9 million of SBA 7(a) loans funded for the three months ended September 30, 2021.

  • NSBF funded a record $586.9 million in SBA 7(a) loans for the nine months ended September 30, 2022, which represents an 61.9{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $362.6 million SBA 7(a) loan fundings for the nine months ended September 30, 2021.

  • NSBF funded $64.1 million SBA 7(a) loans in October 2022.

  • From January 1, 2022 through October 31, 2022, NSBF funded a record $650.9 million of SBA 7(a) loans; a 68.3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $386.8 million of SBA 7(a) loans for the same period last year.

  • NSBF increased its full year 2022 SBA 7(a) loan funding guidance to approximately $775 million, which would represent a 38.2{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $560.6 million of SBA 7(a) loans funded in 2021.

  • Newtek Business Lending (“NBL”), a wholly owned portfolio company, closed $101.0 million of SBA 504 loans year-to-date through October 31, 2022; an increase of 22.6{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} over $82.4 million of SBA 504 loans closed during the same period in 2021.

  • NBL forecasts closing approximately $150 million of SBA 504 loans for the full year 2022, which would represent a 66.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $90.1 million of SBA 504 closings in 2021.

Barry Sloane, Chairman, President and Chief Executive Officer said, “We are extremely proud of our results for the third quarter and first nine months of 2022. While 2022 has been challenging, due to the preparation for the repositioning of the Company in anticipation of converting to a bank holding company through the pending Acquisition of NBNYC, which remains subject to Regulatory Approvals; an increase in interest rates; and the impacts of inflation on our operating businesses as well as those of our clients, we are thrilled with the results we have been able to produce. We believe net investment income of $0.01 per share for the third quarter of 2022 exceeds analysts’ consensus estimates of $(0.05) per share, and we believe our ANII for the third quarter 2022 of $0.62 per share, exceeds analysts’ consensus estimates of $0.58 per share. We are pleased to have been able to beat analysts consensus estimates. In addition, it is important to remind our investor base that our results for the nine months ended September 30, 2022 compared to the same period in 2021, do not include the benefit of the extraordinary performance the Company had in funding loans under the PPP, which PPP fee income is non-recurring.”

Commenting on Newtek’s SBA 7(a) loan program Mr. Sloane said, “We had record SBA 7(a) loan fundings in the third quarter of 2022, which followed record SBA 7(a) fundings in the second quarter of 2022. In fact, year-to-date through October 31, 2022, we have funded a record $650.9 million in SBA 7(a) loans which represents a 68{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over the $386.3 million SBA 7(a) loans funded for the same period last year. Furthermore, from January 1, 2022 through October 31, 2022, we funded a total of 1,037 SBA 7(a) loan units, which represents an 86{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over the 557 SBA 7(a) loan units for the same period last year. With our strong SBA 7(a) funding performance thus far this year, coupled with the fact that there is less than two months left in 2022, we are raising our full year 2022 SBA 7(a) loan funding guidance to $775 million. In addition, with these record fundings, it is important to note that that the Company has been mindful in tightening its credit standards as evidenced by the weighted average FICO score in NSBF’s most recent securitization, which equaled 725 on its guarantors versus a weighted average FICO score of 704 in our SBA 7(a) loan portfolio at December 31, 2021.”

Mr. Sloane continued, “The Company also anticipates NBL closing a record number of SBA 504 loans in the fourth quarter of 2022 and achieving record SBA 504 loan closings of $150 million for the full year of 2022. The performance of NBL’s SBA 504 and non-conforming conventional loan program demonstrates the ability to acquire, assemble, underwrite, fund, and manage loans of all sizes, types and credit quality among the Company’s independent business owner client base. NBL’s SBA 504 loan program, which has originated $388.4 million of SBA 504 loans since 2017, has not experienced any charge offs or defaults In addition, we have originated $132.5 million in non-conforming conventional loans since the inception of the program in 2019, and have not experienced any charge offs or defaults. Furthermore, during the third quarter of 2022, the Company entered into a new joint venture agreement with a $15 billion asset management company to provide up to $100 million of equity capital to fund non-conforming conventional loans. Additionally, the joint venture is preparing to close on a $150 million leverage facility from a well-known investment bank. We believe we will be able to fund $600 million of non-conforming conventional loans in 2023 and over $1.0 billion non-conforming conventional loans in 2024, which will be part of our forecasts going forward.”

Mr. Sloane further commented, “We also are pleased that, despite turbulent market conditions, our wholly-owned controlled portfolio companies, Newtek Merchant Solutions and Newtek Technology Solutions, are expected to generate approximately a combined $20 million of EBITDA in 2023. The Company, during this transformative period of anticipating conversion from a BDC to a bank holding company, has been limited in its ability to forecast future earnings and dividends beyond 2022 due to the pending Acquisition of NBNYC. We are reaffirming our forecast for a fourth quarter 2022 distribution of $0.70 per share, which would bring total cash dividends and distributions for 2022 to $2.75 per share. The fourth quarter 2022 forecasted distribution of $0.70 per share, which includes a spillover dividend of Company retained earnings in anticipation of the Company converting from a BDC, is expected to be paid on or about December 31, 2022.”

Discussing rising interest rates, Mr. Sloane concluded, “We have been asked regularly how increases in interest rates affect our business model. We believe that anyone stating that rising interest rates is good for business is not giving the full picture. In our case, we believe that we are well positioned as our floating rate SBA 7(a) loan portfolio primarily adjusts at Prime plus 275 basis points without a cap; moreover, new SBA 7(a) loan originations will be at Prime plus 300 basis points in accordance with new SBA rules. Prime is currently at 7.00{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, however based on the SOFR futures market, we believe Prime will increase by an additional 50 basis points in December, and as such it’s likely our SBA 7(a) portfolio will adjust to a 10{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to 10.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} coupon in January 2023. We believe converting to a bank holding company and owning a bank will carve out an attractive future for us as it will enable us to finance our growth with core deposits. We look forward to the possible Regulatory Approvals of the Acquisition in the fourth quarter of 2022. Once we have a clear path to converting to a bank holding company, we anticipate forecasting earnings as a bank holding company for the next 24 months.”

Third Quarter 2022 Conference Call and Webcast

A conference call to discuss third quarter 2022 results will be hosted by Barry Sloane, President, Chairman and Chief Executive Officer, and Nicholas Leger, Chief Accounting Officer, tomorrow, Tuesday, November 8, 2022 at 8:30 a.m. ET.

Please note, to attend the conference call or webcast, participants should register online at http://investor.newtekbusinessservices.com/events-and-presentations. To receive a dial-in number, participants are requested to register at a minimum 15 minutes before the start of the call. The corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of Newtek’s website at http://investor.newtekbusinessservices.com/events-and-presentations. A replay of the call with the corresponding presentation will be available on Newtek’s website shortly following the live presentation and will be available for a period of 90 days.

1Use of Non-GAAP Financial Measures – Newtek Business Services Corp. and Subsidiaries

In evaluating its business, Newtek considers and uses ANII as a measure of its operating performance. ANII includes short-term capital gains from the sale of the guaranteed portions of SBA 7(a) loans and conventional loans, and beginning in 2016, capital gain distributions from controlled portfolio companies, which are reoccurring events. The Company defines ANII as net investment income (loss) plus net realized gains recognized from the sale of guaranteed portions of SBA 7(a) loan investments, less realized losses on non-affiliate investments, plus the net realized gains on controlled investments, plus or minus the change in fair value of contingent consideration liabilities, plus loss on extinguishment of debt, plus or minus an adjustment for gains or losses on derivative transactions.

We do not designate derivatives as hedges to qualify for hedge accounting and therefore any net payments under, or fluctuations in the fair value of, our derivatives are recognized currently in our GAAP income statement. However, fluctuations in the fair value of the related assets are not included in our income statement. We consider the gain or loss on our hedging positions related to assets that we still own as of the reporting date to be “open hedging positions.” While recognized for GAAP purposes, we exclude the results on the hedges from ANII until the related asset is sold and/or the hedge position is “closed,” whereupon they would then be included in ANII in that period. These are reflected as “adjustment for realized gain/(loss) on derivatives” for purposes of computing ANII for the period. Management believes that excluding these specifically identified gains and losses associated with the open hedging positions adjusts for timing differences between when we recognize changes in the fair values of our assets and changes in the fair value of the derivatives used to hedge such assets.

The term ANII is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. ANII has limitations as an analytical tool and, when assessing the Company’s operating performance, investors should not consider ANII in isolation, or as a substitute for net investment income, or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, ANII does not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than Newtek, limiting their usefulness as comparative tools. The Company compensates for these limitations by relying primarily on its GAAP results supplemented by ANII. Reconciliation tables showing the adjustments made to net investment income to determine NII are attached to this press release.

2 Note Regarding Dividend Payments

Amount and timing of dividends, if any, remain subject to the discretion of the Company’s Board of Directors. The Company’s Board of Directors expects that it will maintain its status as a BDC and regulated investment company (“RIC”) in the near term, and therefore expects to maintain a dividend policy with the objective of making quarterly distributions in an amount that approximates 90 – 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of the Company’s annual taxable income. The determination of the tax attributes of the Company’s distributions is made annually as of the end of the Company’s fiscal year based upon its taxable income for the full year and distributions paid for the full year.

Newtek Business Services Corp., Your Business Solutions Company®, is an internally managed BDC, which along with its controlled portfolio companies, provides a wide range of business and financial solutions under the Newtek® brand to the small- and medium-sized business (“SMB”) market. Since 1999, Newtek has provided state-of-the-art, cost-efficient products and services and efficient business strategies to SMB relationships across all 50 states to help them grow their sales, control their expenses and reduce their risk.

Newtek’s and its portfolio companies’ products and services include: Business Lending, SBA Lending Solutions, Electronic Payment Processing, Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval, IT Consulting), eCommerce, Accounts Receivable Financing & Inventory Financing, Insurance Solutions, Web Services, and Payroll and Benefits Solutions.

Newtek® and Your Business Solutions Company®, are registered trademarks of Newtek Business Services Corp.

Note Regarding Forward Looking Statements
This press release contains certain forward-looking statements. Words such as “believes,” “intends,” “expects,” “projects,” “anticipates,” “forecasts,” “goal” and “future” or similar expressions are intended to identify forward-looking statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Such risks and uncertainties include, among others, include our ability to close the pending acquisition of the National Bank of New York City (the “Transaction”), obtain required regulatory approvals for the pending Transaction, the timing of the closing of the Transaction, the timing of the Company’s discontinuance from regulation as a BDC under the 1940 Act, projections concerning or considering the pending Transaction, the timing of our our ability to originate new investments, achieve certain margins and levels of profitability, the availability of additional capital and the ability to maintain certain debt to asset ratios, intensified competition, operating problems and their impact on revenues and profit margins, anticipated future business strategies and financial performance, anticipated future number of customers, business prospects, legislative developments and similar matters. Risk factors, cautionary statements and other conditions, which could cause Newtek’s actual results to differ from management’s current expectations, are contained in Newtek’s filings with the Securities and Exchange Commission and available through http://www.sec.gov/.    Newtek cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements.

SOURCE: Newtek Business Services Corp.

Investor Relations & Public Relations
Contact: Jayne Cavuoto
Telephone: (212) 273-8179 / jcavuoto@newtekone.com

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In Thousands, except for Per Share Data)

 

September 30, 2022

 

December 31, 2021

ASSETS

(Unaudited)

 

 

Investments, at fair value

 

 

 

SBA unguaranteed non-affiliate investments (cost of $502,400 and $431,970, respectively; includes $438,045 and $344,266, respectively, related to securitization trusts)

$

488,376

 

$

424,417

SBA guaranteed non-affiliate investments (cost of $21,648 and $65,728, respectively)

 

22,949

 

 

72,970

Controlled investments (cost of $168,237 and $157,289, respectively)

 

272,928

 

 

260,398

Non-control investments (cost of $1,360 and $1,000, respectively)

 

1,360

 

 

1,000

Total investments at fair value

 

785,613

 

 

758,785

Cash

 

7,355

 

 

2,397

Restricted cash

 

74,777

 

 

184,463

Broker receivable

 

71,634

 

 

44,537

Due from related parties

 

947

 

 

4,395

Servicing assets, at fair value

 

33,530

 

 

28,008

Right of use assets

 

6,381

 

 

7,310

Other assets

 

26,298

 

 

26,666

Total assets

$

1,006,535

 

$

1,056,561

 

 

 

 

LIABILITIES AND NET ASSETS

 

 

 

Liabilities:

 

 

 

Bank notes payable

$

67,500

 

$

50,000

2024 Notes (par: $38,250 and $38,250 as of September 30, 2022 and December 31, 2021)

 

37,847

 

 

37,679

2025 6.85{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} Notes (par: $0 and $15,000 as of September 30, 2022 and December 31, 2021)

 

 

 

14,545

2025 5.00{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} Notes (par: $30,000 and $0 as of September 30, 2022 and December 31, 2021)

 

29,246

 

 

2026 Notes (par: $115,000 and $115,000 as of September 30, 2022 and December 31, 2021)

 

112,666

 

 

112,128

Notes payable – Securitization trusts (par: $302,253 and $249,750 as of September 30, 2022 and December 31, 2021)

 

298,125

 

 

246,250

Notes payable – related parties

 

150

 

 

11,450

Due to related parties

 

1,849

 

 

1,490

Lease liabilities

 

7,945

 

 

9,056

Deferred tax liabilities

 

12,908

 

 

12,733

Due to participants

 

34,660

 

 

146,225

Derivative instruments

 

 

 

183

Accounts payable, accrued expenses and other liabilities

 

11,840

 

 

10,935

Total liabilities

 

614,736

 

 

652,674

 

 

 

 

Commitment and contingencies

 

 

 

Net assets:

 

 

 

Preferred stock (par value $0.02 per share; authorized 1,000 shares, no shares issued and outstanding)

 

 

 

Common stock (par value $0.02 per share; authorized 200,000 shares, 24,425 and 24,159 issued and outstanding, respectively)

 

485

 

 

483

Additional paid-in capital

 

370,703

 

 

367,663

Accumulated undistributed earnings

 

20,611

 

 

35,741

Total net assets

 

391,799

 

 

403,887

Total liabilities and net assets

$

1,006,535

 

$

1,056,561

Net asset value per common share

$

16.04

 

$

16.72

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In Thousands, except for Per Share Data)

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Investment income

 

 

 

 

 

 

 

From non-affiliate investments:

 

 

 

 

 

 

 

Interest income – PPP loans

$

 

 

$

269

 

 

$

 

 

$

49,989

 

Interest income – SBA 7(a) loans

 

8,804

 

 

 

7,131

 

 

 

23,915

 

 

 

19,328

 

Servicing income

 

3,575

 

 

 

2,819

 

 

 

9,931

 

 

 

8,346

 

Other income

 

2,552

 

 

 

1,446

 

 

 

6,499

 

 

 

3,829

 

Total investment income from non-affiliate investments

 

14,931

 

 

 

11,665

 

 

 

40,345

 

 

 

81,492

 

From non-control investments:

 

 

 

 

 

 

 

Interest income

 

 

 

 

126

 

 

 

 

 

 

374

 

Dividend income

 

19

 

 

 

23

 

 

 

62

 

 

 

70

 

Total investment income from non-control investments

 

19

 

 

 

149

 

 

 

62

 

 

 

444

 

From controlled investments:

 

 

 

 

 

 

 

Interest income

 

753

 

 

 

594

 

 

 

2,087

 

 

 

1,703

 

Dividend income

 

7,205

 

 

 

 

 

 

19,989

 

 

 

51

 

Other income

 

672

 

 

 

 

 

 

672

 

 

 

 

Total investment income from controlled investments

 

8,630

 

 

 

594

 

 

 

22,748

 

 

 

1,754

 

Total investment income

 

23,580

 

 

 

12,408

 

 

 

63,155

 

 

 

83,690

 

Expenses:

 

 

 

 

 

 

 

Salaries and benefits

 

4,772

 

 

 

2,351

 

 

 

14,380

 

 

 

12,727

 

Interest

 

6,917

 

 

 

5,177

 

 

 

17,412

 

 

 

15,217

 

Depreciation and amortization

 

58

 

 

 

72

 

 

 

181

 

 

 

236

 

Professional fees

 

1,509

 

 

 

1,418

 

 

 

4,322

 

 

 

3,465

 

Origination and loan processing

 

2,866

 

 

 

4,586

 

 

 

7,202

 

 

 

10,555

 

Origination and loan processing – related party

 

5,430

 

 

 

3,177

 

 

 

14,698

 

 

 

10,830

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

417

 

 

 

955

 

Other general and administrative costs

 

1,823

 

 

 

2,322

 

 

 

5,619

 

 

 

5,663

 

Total expenses

 

23,375

 

 

 

19,103

 

 

 

64,231

 

 

 

59,648

 

Net investment (loss) income

 

205

 

 

 

(6,695

)

 

 

(1,076

)

 

 

24,042

 

Net realized and unrealized gains (losses):

 

 

 

 

 

 

 

Net realized gain on non-affiliate investments – SBA 7(a) loans

 

14,767

 

 

 

19,272

 

 

 

49,953

 

 

 

38,079

 

Net realized gain (loss) on derivative transactions

 

 

 

 

(268

)

 

 

445

 

 

 

(268

)

Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments

 

(297

)

 

 

123

 

 

 

(5,942

)

 

 

2,533

 

Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments

 

(3,611

)

 

 

998

 

 

 

(6,473

)

 

 

2,583

 

Net unrealized appreciation on controlled investments

 

2,040

 

 

 

7,305

 

 

 

1,582

 

 

 

1,760

 

Change in deferred taxes

 

(118

)

 

 

(2,843

)

 

 

(175

)

 

 

(2,120

)

Net unrealized appreciation (depreciation) on non-control investments

 

 

 

 

(3

)

 

 

 

 

 

521

 

Net unrealized appreciation on derivative transactions

 

 

 

 

341

 

 

 

183

 

 

 

304

 

Net unrealized depreciation on servicing assets

 

(1,624

)

 

 

(1,616

)

 

 

(3,964

)

 

 

(3,322

)

Net realized and unrealized gains

$

11,157

 

 

$

23,309

 

 

$

35,609

 

 

$

40,070

 

Net increase in net assets resulting from operations

$

11,362

 

 

$

16,614

 

 

$

34,533

 

 

$

64,112

 

Net increase in net assets resulting from operations per share

$

0.47

 

 

$

0.74

 

 

$

1.43

 

 

$

2.85

 

Net investment (loss) income per share

$

0.01

 

 

$

(0.30

)

 

$

(0.04

)

 

$

1.07

 

Dividends and distributions declared per common share

$

0.65

 

 

$

0.90

 

 

$

2.05

 

 

$

2.10

 

Weighted average number of shares outstanding

 

24,299

 

 

 

22,541

 

 

 

24,204

 

 

 

22,468

 

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:

 

 

Nine months ended

 

 

 

Nine months ended

 

 

(in thousands, except per share amounts)

 

September 30, 2022

 

Per share

 

September 30, 2021

 

Per share

Net investment income (loss)

 

$

(1,076

)

 

$

(0.04

)

 

$

24,042

 

 

$

1.07

Net realized gain on non-affiliate investments – SBA 7(a) loans

 

 

49,953

 

 

 

2.06

 

 

 

38,079

 

 

 

1.69

Adjustment for realized gain on derivatives (1)

 

 

1,010

 

 

 

0.04

 

 

 

(7

)

 

 

Loss on debt extinguishment

 

 

417

 

 

 

0.02

 

 

 

955

 

 

 

0.04

Adjusted Net investment income

 

$

50,304

 

 

$

2.08

 

 

$

63,069

 

 

$

2.81

Note: Amounts may not foot due to rounding

(1)   The following is a reconciliation of GAAP net realized gain/(loss) on derivative transactions to our adjustment for realized gain/(loss) on derivatives on closed transactions presented in the computation of ANII in the preceding tables:

 

 

Nine months ended

 

 

 

Nine months ended

 

 

(in thousands, except per share amounts)

 

September 30, 2022

 

Per share

 

September 30, 2021

 

Per share

Net realized gain on derivatives

 

$

445

 

$

0.02

 

$

(268

)

 

$

(0.01

)

Hedging realized result on open hedging positions

 

 

 

 

 

 

261

 

 

 

0.01

 

Hedging realized adjustment on hedging positions closed during current period

 

 

565

 

 

0.02

 

 

 

 

 

 

Adjustment for realized gain on derivatives

 

$

1,010

 

$

0.04

 

$

(7

)

 

$

 

Note: Amounts may not foot due to rounding

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:

 

 

Three months ended

 

 

 

Three months ended

 

 

(in thousands, except per share amounts)

 

September 30, 2022

 

Per share

 

September 30, 2021

 

Per share

Net investment income (loss)

 

 

205

 

 

0.01

 

$

(6,695

)

 

$

(0.30

)

Net realized gain on non-affiliate investments – SBA 7(a) loans

 

 

14,767

 

 

0.61

 

 

19,272

 

 

 

0.85

 

Adjustment for realized gain on derivatives (1)

 

 

 

 

 

 

(7

)

 

 

 

Adjusted Net investment income

 

$

14,972

 

$

0.62

 

$

12,570

 

 

$

0.56

 

Note: Amounts may not foot due to rounding

(1)   The following is a reconciliation of GAAP net realized gain/(loss) on derivative transactions to our adjustment for realized gain/(loss) on derivatives on closed transactions presented in the computation of ANII in the preceding table:

 

 

Three months ended

 

 

 

Three months ended

 

 

(in thousands, except per share amounts)

 

September 30, 2022

 

Per share

 

September 30, 2021

 

Per share

Net realized gain on derivatives

 

$

 

$

 

$

(268

)

 

$

(0.01

)

Hedging realized result on open hedging positions

 

 

 

 

 

 

261

 

 

 

0.01

 

Adjustment for realized gain on derivatives

 

$

 

$

 

$

(7

)

 

$

 

Note: Amounts may not foot due to rounding

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO – ACTUAL AT SEPTEMBER 30, 2022

(in thousands):

Actual Debt-to-Equity Ratio at September 30, 2022

 

 

 

Total senior debt

 

$

553,153

 

Total equity

 

$

391,799

 

Debt-to-equity ratio – actual

 

1.41x

 

 

 

 

 

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO – PROFORMA AT SEPTEMBER 30, 2022

(in thousands):

Broker receivable, including premium income receivable

 

$

71,634

 

 

Less: realized gain on sale included in broker receivable

 

 

(5,893

)

 

Broker receivable

 

 

65,741

 

 

 

 

 

 

90{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} advance rate on SBA guaranteed non-affiliate portions of loans sold, not settled

 

$

59,167

 

 

 

 

 

 

 

 

 

 

Proforma debt adjustments at September 30, 2022:

 

 

 

Total senior debt

 

$

553,153

 

 

Proforma adjustment for broker receivable

 

 

(59,167

)

 

Total proforma debt

 

$

493,986

 

 

 

 

 

 

 

 

 

 

Proforma Debt-to-Equity ratio at September 30, 2022:

 

 

 

Total proforma debt

 

$

493,986

 

 

Total equity

 

$

391,799

 

 

Debt-to-equity ratio – proforma

 

1.26x

 

 

 

 

 

 

Barrett Business Services, Inc. (NASDAQ:BBSI) Looks Interesting, And It’s About To Pay A Dividend

Barrett Business Services, Inc. (NASDAQ:BBSI) Looks Interesting, And It’s About To Pay A Dividend

Barrett Enterprise Providers, Inc. (NASDAQ:BBSI) stock is about to trade ex-dividend in four times. The ex-dividend day happens a person working day just before the report date which is the working day on which shareholders have to have to be on the firm’s guides in purchase to get a dividend. The ex-dividend day is of consequence due to the fact anytime a stock is bought or bought, the trade usually takes at minimum two enterprise working day to settle. This means, you will need to acquire Barrett Enterprise Services’ shares prior to the 17th of November to acquire the dividend, which will be compensated on the 2nd of December.

The firm’s future dividend payment will be US$.30 for every share, on the back of previous calendar year when the company compensated a whole of US$1.20 to shareholders. Centered on the last year’s worth of payments, Barrett Enterprise Companies has a trailing yield of 1.2{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} on the present-day inventory price tag of $96.45. We adore looking at providers pay a dividend, but it truly is also critical to be confident that laying the golden eggs isn’t really likely to eliminate our golden goose! That’s why we need to usually examine whether or not the dividend payments appear sustainable, and if the business is rising.

Check out the alternatives and threats inside the US Skilled Companies industry.

Dividends are generally compensated out of business revenue, so if a organization pays out additional than it gained, its dividend is ordinarily at a larger danger of currently being lower. Barrett Business Solutions has a very low and conservative payout ratio of just 19{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of its cash flow right after tax. But money flows are even far more vital than revenue for evaluating a dividend, so we will need to see if the corporation generated enough dollars to pay its distribution. It dispersed 31{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of its totally free cash stream as dividends, a comfy payout degree for most corporations.

It truly is encouraging to see that the dividend is covered by both equally earnings and hard cash move. This frequently indicates the dividend is sustainable, as long as earnings don’t drop precipitously.

Click right here to see the company’s payout ratio, plus analyst estimates of its potential dividends.

historic-dividend
NasdaqGS:BBSI Historic Dividend November 12th 2022

Have Earnings And Dividends Been Growing?

Stocks in organizations that create sustainable earnings advancement often make the best dividend prospective customers, as it is a lot easier to elevate the dividend when earnings are increasing. If earnings drop significantly adequate, the business could be compelled to cut its dividend. It really is encouraging to see Barrett Small business Services has grown its earnings promptly, up 21{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} a year for the past 5 yrs. Earnings for every share have been increasing pretty immediately, and the firm is paying out a rather very low percentage of its income and hard cash move. This is a incredibly favourable mixture that can frequently direct to the dividend multiplying more than the long expression, if earnings grow and the business pays out a greater percentage of its earnings.

Yet another crucial way to measure a firm’s dividend prospective customers is by measuring its historic charge of dividend advancement. Barrett Business enterprise Providers has delivered an common of 11{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} per yr annual maximize in its dividend, based on the previous 10 decades of dividend payments. It really is interesting to see that each earnings and dividends for every share have grown quickly over the previous few decades.

To Sum It Up

Should buyers invest in Barrett Business Companies for the future dividend? Barrett Small business Solutions has been increasing earnings at a swift price, and has a conservatively lower payout ratio, implying that it is reinvesting seriously in its small business a sterling combination. There is certainly a lot to like about Barrett Business Expert services, and we would prioritise taking a closer search at it.

On that note, you’ll want to investigation what threats Barrett Company Companies is dealing with. To that conclusion, you should really master about the 2 warning indications we’ve noticed with Barrett Organization Services (together with 1 which is a bit disagreeable).

Typically, we wouldn’t suggest just buying the very first dividend inventory you see. Here is a curated listing of fascinating shares that are potent dividend payers.

Valuation is elaborate, but we are assisting make it straightforward.

Locate out no matter if Barrett Organization Companies is potentially over or undervalued by checking out our in depth investigation, which involves honest benefit estimates, hazards and warnings, dividends, insider transactions and financial well being.

Watch the No cost Examination

This report by Just Wall St is normal in nature. We give commentary based on historical details and analyst forecasts only utilizing an unbiased methodology and our articles are not meant to be monetary guidance. It does not constitute a recommendation to acquire or provide any inventory, and does not consider account of your aims, or your fiscal condition. We purpose to deliver you long-time period centered examination pushed by fundamental data. Notice that our investigation may perhaps not component in the latest selling price-delicate firm announcements or qualitative content. Basically Wall St has no placement in any stocks described.

Is Rollins (ROL) Outperforming Other Business Services Stocks This Year?

Is Rollins (ROL) Outperforming Other Business Services Stocks This Year?

Traders fascinated in Organization Expert services shares should normally be searching to discover the finest-doing firms in the group. Has Rollins (ROL) been a person of those people stocks this calendar year? Let us take a nearer glance at the stock’s calendar year-to-day effectiveness to locate out.

Rollins is a member of the Small business Products and services sector. This team involves 333 particular person stocks and at the moment holds a Zacks Sector Rank of #8. The Zacks Sector Rank considers 16 distinctive teams, measuring the regular Zacks Rank of the specific shares within just the sector to gauge the strength of every single group.

The Zacks Rank emphasizes earnings estimates and estimate revisions to come across shares with improving earnings outlooks. This system has a extensive file of success, and these shares tend to be on observe to beat the market around the following a single to a few months. Rollins is now sporting a Zacks Rank of #2 (Invest in).

Within the previous quarter, the Zacks Consensus Estimate for ROL’s whole-year earnings has moved 1.9{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} greater. This indicators that analyst sentiment is enhancing and the stock’s earnings outlook is extra beneficial.

Primarily based on the hottest out there details, ROL has received about 22.8{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} so significantly this yr. In the meantime, the Business enterprise Services sector has returned an ordinary of -28.1{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} on a year-to-day foundation. As we can see, Rollins is executing improved than its sector in the calendar 12 months.

Automated Details Processing (ADP) is yet another Business Expert services stock that has outperformed the sector so significantly this year. Given that the beginning of the yr, the stock has returned 3.4{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}.

In Computerized Facts Processing’s circumstance, the consensus EPS estimate for the present-day yr amplified 1{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} above the previous three months. The inventory now has a Zacks Rank #2 (Get).

Searching much more especially, Rollins belongs to the Making Products and solutions – Upkeep Company business, a team that contains 3 personal shares and at present sits at #42 in the Zacks Market Rank. This team has gained an average of 20.1{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} so considerably this calendar year, so ROL is undertaking improved in this space.

Computerized Data Processing, nevertheless, belongs to the Outsourcing industry. Currently, this 14-stock industry is rated #65. The market has moved +2{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} so significantly this yr.

Likely forward, traders fascinated in Business Expert services shares need to continue to fork out close awareness to Rollins and Automated Data Processing as they could keep their reliable efficiency.

Zacks Names “One Ideal Choose to Double”

From hundreds of shares, 5 Zacks industry experts each and every have preferred their favored to skyrocket +100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} or more in months to arrive. From those people 5, Director of Analysis Sheraz Mian hand-picks a person to have the most explosive upside of all.

It is a small-recognized chemical organization which is up 65{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} around final year, nonetheless nevertheless grime low-priced. With unrelenting demand, soaring 2022 earnings estimates, and $1.5 billion for repurchasing shares, retail buyers could jump in at any time.

This organization could rival or surpass other the latest Zacks’ Shares Established to Double like Boston Beer Organization which shot up +143.{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} in small extra than 9 months and NVIDIA which boomed +175.9{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} in one 12 months.

Free: See Our Top rated Stock And 4 Runners Up

Want the most recent recommendations from Zacks Financial commitment Research? Today, you can obtain 7 Finest Stocks for the Up coming 30 Days. Click to get this free report
 
Rollins, Inc. (ROL): Cost-free Inventory Investigation Report
 
Computerized Information Processing, Inc. (ADP): Totally free Inventory Investigation Report
 
To examine this article on Zacks.com click on in this article.
 
Zacks Investment decision Research

The views and viewpoints expressed herein are the views and thoughts of the author and do not automatically replicate individuals of Nasdaq, Inc.

Mayor, Small Business Services Appoint Dasheeda Dawson as Cannabis NYC Director

Mayor, Small Business Services Appoint Dasheeda Dawson as Cannabis NYC Director

Mayor Eric Adams fulfills with Dasheeda Dawson, Founding Director of Hashish NYC. Picture Credit history: Ed Reed/Mayoral Images Business.

As the initiative’s founding director, Dawson will serve as the most important liaison among SBS, other city companies, and vital stakeholders. On October 12, 2022, Mayor Eric Adams and Compact Enterprise Commissioner Kevin Kim introduced the appointment of Dasheeda Dawson as founding director of the City’s new Hashish NYC initiative. For CityLand’s past protection of the Hashish NYC initiative, click below.

As director, Dawson will be the main liaison among SBS and other town businesses, the New York Condition Place of work of Cannabis Management (NYSOCM), and group stakeholders like elected officials, community boards, and field associations. Dawson will also assistance set up, and finally collaborate with, the NYC Hashish Advisory Council, an advisory board of sector and neighborhood stakeholders making sure an equitable, progressive hashish industry.

Dawson is a world wide hashish advocate, award-successful Fortune 100 organization strategist, and a bestselling creator on the cannabis field. She earned a degree in molecular biology from Princeton and an MBA from Rutgers Business School, serves as Board chair of the Hashish Regulators of Coloration Coalition, and has worked in the cannabis market for practically a 10 years.

Previously, Dawson advocated for the landmark NYS Marijuana Regulation and Taxation Act, which was effectively passed in 2021. At the same time, Dawson was also tapped to direct hashish regulation efforts in Portland, Oregon. As hashish software supervisor for the Metropolis of Portland, Dawson oversaw all regulatory licensing, compliance, instruction, and equity initiatives and managed the Social Fairness & Instructional Growth (SEED) Initiatives. Her office’s SEED Initiatives included the SEED Grant Fund, the country’s initial community reinvestment fund tied to regional hashish tax income.

Beneath Dawson’s leadership, Portland also approved a multimillion-dollar Hashish Emergency Relief Fund, getting the country’s 1st authorities jurisdiction to allocate cannabis tax earnings to present support and unexpected emergency relief to the business.

Dawson has been given assist from stakeholders like the Drug Policy Alliance, NYSOCM, U.S. Associates Jerry Nadler and Adriano Espaillat, and NYS Assembly Bulk Leader Crystal Peoples-Stokes.

Dawson shared that her appointment was a whole-circle moment: “Growing up in East New York, I survived the top of cannabis prohibition and witnessed specific enforcement derail the lives of my buddies and spouse and children. I was stopped, searched, and handled like a felony in advance of I ever touched the plant, which shaped my initial perceptions. Now, as a cannabis patient, educator, and regulator, I get to help other individuals, modest firms, and community stakeholders in the increasing field so that hashish — as soon as employed to suppress communities like mine — can be tapped as a tool for transformation.”

SBS Commissioner Kevin Kim additional, “Her expert working experience as an educator, regulator, entrepreneur, and advocate makes her ready for this minute. Her particular working experience — as someone who has been impacted right by the ‘War on Drugs’ — also uniquely get ready her to direct this groundbreaking initiative. I am self-assured that with Dasheeda at the helm of Cannabis NYC, we will help innumerable New Yorkers improved have an understanding of and fully just take advantage of this newfound option.”

Deputy Mayor for Financial and Workforce Improvement Maria Torres-Springer: “New York Metropolis is dedicated to making the country’s most equitable cannabis business. By naming an knowledgeable and attained industry chief like Dasheeda Dawson as founding director of Cannabis NYC, we are making sure our financial and social fairness goals will be fulfilled as this business grows across the city.”

Mayor Adams: “Our administration is committed to planting the seeds for fairness in a significant-advancement, budding sector like hashish profits. The nation’s most equitable cannabis business will be in New York Town, and to travel that purpose property, we have decided on a confirmed chief with unmatched expertise and believability in this area. Dasheeda Dawson will fill the requirements of business people in this space, and as a person with lived expertise and who was harmed by the ‘War on Drugs,’ this is private for her.”

By: Cassidy Robust (Cassidy is a CityLaw intern and a New York Legislation Faculty student, Class of 2024.)

Mayor’s Business office: Mayor Adams, Division of Smaller Company Expert services Appoint Dasheeda Dawson as Cannabis NYC Founding Director, Oct 12, 2022.

 

Newtek Business Services Corp. (NEWT) Q3 2022 Earnings Call Transcript

Newtek Business Services Corp. (NEWT) Q3 2022 Earnings Call Transcript

Newtek Business Services Corp. (NASDAQ:NEWT) Q3 2022 Earnings Conference Call November 8, 2022 8:30 AM ET

Company Participants

Barry Sloane – Chairman, President and Chief Executive Officer

Nicholas Leger – Executive Vice President and Chief Accounting Officer

John McCaffery – SVP of Accounting and Finance

Conference Call Participants

Jim Collins – Excelsior Capital Partners

Paul Johnson – Keefe, Bruyette & Woods, Inc.

Operator

Good day and thank you for standing by, and welcome to the Newtek Business Services Corp. Q3 2022 Earnings Conference Call. At this time, all participants are in a listen-only mode. After the speakers’ presentation, there will be a question-and-answer session. [Operator Instructions] Please be advised that today’s conference is being recorded.

I would now like to hand the conference over to your speaker today, President and CEO and Founder, Barry Sloane.

Barry Sloane

Good morning, everyone, and appreciate you all attending our third quarter 2022 financial results conference call. First, I’d like to welcome John McCaffery to the call. Today. John, is our SVP of Accounting and Finance and John was hired with our intent that subject to regulatory approval, John will become the Chief Financial Officer of Newtek Bank. In addition to John being on the call today is Nicholas Leger. Nick is Chief accounting Officer of our publicly traded company Newtek Business Service Corp. and he’ll be doing the financial part of the presentation towards the end of the call. And the voice you hear today is Barry Sloane, President CEO and Founder of Newtek business services Corp.

We have many new people that are attending today’s call. Just a little bit of background. Newtek was founded in 1998 [indiscernible] in a New York City apartment, 120 West 18th Street apartment 4B. We reverse merger into a publicly traded company in September of 2000.

I say that because as I do a little bit of counting on my fingers and toes, we’ve probably done about 88 to 89 of these quarterly earnings reports and conference calls. As they say, not our first rodeo. We’ve been through up markets, down markets, up credit cycles, down credit cycles, up rates, down rates. We’ve seen it all and you’ve got a very experienced management team and Board that has been able to manage through all these turbulent times and turbulent waters.

We also like to welcome the analyst community that has followed us, KBW, Raymond James, Ladenburg Thalmann and Compass Point. We appreciate the work that you do in our company, and the reports that you put out. For those of you looking to follow along on the conference call, the presentation is located on our Web site, newtekone.com, newtekone.com in the Investor Relations section. You’ll be able to follow along with the PowerPoint, or you can go to the webcast and the PowerPoint is available there as well.

We think that today’s call will help demonstrate that we’ve had through the first 9 months of this year tremendous operating performance. We’re very excited about telling our story. And obviously we’re seeing very turbulent times in the capital market. And there’s somewhat of a disconnect, we think between capital markets and what’s actually going on within the company. We hope to clear up some of that and depict a very strong, 9 months recent quarter and operating history of the company.

I’d like to roll forward to Slide #2. Obviously, for those that have been following the company, many of you are aware we’re going through a potential and likely transformation to acquire National Bank of New York City and to become a publicly traded bank holding company. On August 2, we entered into a stock purchase agreement to acquire National Bank of New York City for approximately 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of book value.

We’re excited about that potential acquisition that is subject to government regulatory approval from the Federal Reserve to approve us to the bank holding company and the OCC to approve the acquisition of the bank. We’ve been working on that for over a year and believe we’re very, very close.

On June 1, at a special meeting of the shareholders where the company issued a proxy previously. We got 89{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of the votes cast at that special meeting in favor of withdrawing our election as a business development company and giving the Board the authorization to withdraw that election, which potentially would free the way for us to acquire the bank and then use leverage to grow the bank and our business going forward.

As described in the May 2 proxy that we put out, the rationale for us, transforming Newtek Business Service Corp., potentially from the BDC into a bank holding company is laid out very well in the proxy. But it’s important to restate the rationale. Way back when we announced the deal, and obviously the decision to potentially pursue the bank and transform the company was made prior to that. We did think that rates might rise. We did think that quality spreads might rise. We also believe that as a growth company, the better financial structure to be in would be a bank holding company, owning a bank.

But I want to make it very clear, as you’ll see in our presentation, not in the traditional way that most of the 9,000 financial institutions exist today. I say that credit unions, banks et cetera. We will be positioned as a bank of the future, a technology enabled bank and a bank that offers real value to its clients which you’ll see through our discussion of our technology The Newtek Advantage, and many of the assets that we talked about in this particular presentation.

So when you look at the highlights of the proxy statement: number one, BDCs are limited to leverage. It can’t grow more than 2 to 1. And typically, most BDCs kind of hover between 1 to 1 and 1 and 1.5 to 1. Number two, that cap basically means if you’re growing, which we have historically grown, look at our dividend earnings payout over the course of our BDC life in 8 years. You could see it grew tremendously, particularly from 2014, 2015, when we became a BDC to last year, tremendous growth in earnings and dividends.

You always have to continue to sell shares of stock. We believe that we’ll be able to use the bank’s balance sheet, and the appropriate leverage risk per reward in a banking structure to take advantage of the fact that we will not have to dilute shareholders as much and also we’ll be able to use more cost effective debt through core deposits versus expensive BDC debt.

We view that as the low hanging transform — transformative fruit in the transaction. Also, importantly, leveraging the company’s patented technologies, NewTracker, the Dashboard, The Newtek Advantage, some patents that are existing, some that have patents that are applied and patents pending, we are very, very excited about this opportunity. And we’ll be discussing it throughout the presentation.

On Slide #3, and we talk about unlocking the value of our homegrown technology, once again, addressing the history of the company. We’ve been in business for over two decades. And we’ve grown our business without the use of brokers, branches, bankers, or BDOs. We use technology to acquire clients, we use strategic alliance relationships, we’ve created The Newtek Advantage, which will be a dashboard for business clients, which we’ll talk a lot about today.

And we look at organizations like Live Oak who we applaud, and things that they’ve done with nCino. And we believe that we can follow in their footsteps and unlock the technology that we’ve created much better in being a bank holding company, owning a bank, and also spinning out some of that technology and offering it to other players in the space than just being in our current position as a BDC.

We believe that the technologies that we have, the ability to unlock further shareholder value, which is not currently apparent in our market to our investor base, as well as The Newtek Advantage is really going to give our clients a very important asset and a major advantage to doing business with us versus doing business with traditional banking relationships.

On Slide #4, we talk about The Newtek Difference. It’s really important to be different and be different good. Obviously, that is our goal. That’s our aim, as we’ve demonstrated over 20 plus years in business. We believe we’re a differentiator, we believe we’re a disrupter. And what is that Newtek Difference? We’re going to wind up giving our clients personal banking relationships, and we’ll talk about that.

Analytics in The Newtek Advantage, software and transactional capabilities that other banks simply do not have. A snapshot or screenshot of the dashboard is on Slide #5. We refer to this as The Newtek Advantage. When you look down one side of the page of the screenshot, those are the relationships. You will get upon opening up an account and licensed insurance agents that you can click on, get them on camera, a deposit specialist click on them, get them on camera, a lending specialist click on it getting on camera, a payroll health and benefits specialist, click on get on camera.

A technology solution specialist what does that mean? Whether it’s managing their IT remotely, disaster recovery, whatever it might be in the technological realm, we can help a customer with that. Merchant accounts or payment processing, they’ll get a specialist to help them take these images discover American Express or ACH, they will have the five to six relationships with the Newtek Bank that they simply do not with the other competitors in the marketplace. If they’re lucky, they may know a banker somewhere. And at the end of the day, the bankers got to bring in all these other resources. And in most cases, the resources are not present in the bank. If in fact, the bank does offer payroll, workmen’s comp, a payment processing solution, whatever it might be, the dashboard will be a very important growth mechanism and vehicle to provide a better solution and asset to our business clients.

Slide #6 and further discussions about the Newtek Advantage. We talk about giving our business client a management asset. We believe it’s unique and not that easy to replicate because we’ve been in all these businesses for over 10 plus years. That’s payroll health and benefits. This is a licensed insurance agency, tech solutions, company, payment processor, lending et cetera. These are businesses that we have people, process and software that exists that are all getting pushed up into one common interface, The Newtek Advantage, which will be integrated into a core.

We are very, very excited about the opportunity to push the Advantage out in the market to give business clients what they really want. Multiple relationships with an organization with real live human beings. It’s not just a piece of software. And potentially we do think that our clients want to have their deposits, their payroll and their payments integrated into an accounting shield. That is something that is out there in the future subject to regulatory approval. And we’ll be pushing that to get that in place.

On Slide #7, the big question I’m asked about 15 times a day, what’s the status of regulatory approvals and timing? That’s the million dollar question. It’s actually more than a million dollars, but that is the big question. So we think the acquisition is pending approvals of the Office of the Comptroller of the Currency, the acquisition of the bank, and the Board of Governors, the Federal Reserve as well as the Small Business Administration approving our capital plan, which historically they’ve done, and all the entities that we’ve been in.

We anticipate remaining our status as a BDC through December 31, and that obviously is up to the Board of Newtek, a obviously receiving regulatory approval to transform into a bank holding company owning a bank, and be electing that rich status. But we — our best guess is that status, probably we will be maintained through December 31, 2022. And obviously, the final decision, and the timing of the company’s discontinuous from regulation as a BDC, and the withdrawal of our election as a BDC. And the risk status will be determined by the Board of Directors as the authority and authorization granted by the shareholders.

Slide #8 eight. This is an important slide for me. And I wanted to note that the efforts of our staff in operating our businesses and fully servicing our clients with all their needs, while simultaneously preparing for the openings of Newtek Bank and getting regulatory approval, no small task. I want to point out because people have said to me, gee, you don’t know what it’s like being a bank. You don’t know what the regulation is like, you don’t have enough people to do this, who you’re going to hire? Well, we’re ready.

We’ve been positioned, and we brought people in that have helped Newtek as a BDC throughout the course of the year, and are positioned and ready to go when we’re ready to open up the bank. John McCaffery, who’s joining me on this call was one of those people who will be Chief Financial Officer of the bank, subject to regulatory approval. John has been with our organization, I believe around 6 months.

Nick Young has been with our organization as Chief Risk Officer, the BDC for over a year. Subject to approval, Nick will become the President and Chief Operating Officer of the Newtek Bank. Kelvin Lui has been with us, I believe, around 9 months. Kelvin is Chief Digital Officer, and has helped us with our technology solutions.

John Vivona. John joined us about 3 months ago as Chief Compliance Officer. [Indiscernible], who recently joined us in the last couple of weeks as SVP of Loan Administration. So these are five individuals just to give you an idea that have already been added to the payroll. Obviously, those are headwinds on our numbers this year, but preparing us for growing next year.

In addition to the fact, the legal expenses, the accounting expenses, the advisory expenses, these have all been somewhat of a drag on our dollar performance, but positioning us for the future. A tremendous investment that we are very confident will bear real good fruit for our shareholders and organizations going forward in the future.

We’ll also talk about in this call, the lack of $50 million of fee income from PPP in 2022 versus 2021 comparison, as well as a change currently for the first 9 months of this year for gain on sale margins to come in about three points less than they were in 2022. When you add all these things up, it’s pretty incredible. It’s almost $2.50 to $2.70 of earnings that existed in 2022. That didn’t exist this year. Yet, we still hope and intend to finally distribute and dividend out an expected $2.75 with the forecast for the fourth quarter at $0.70

I just want to note, this company has had a real, real strong year. I am very, very thankful to the associates, to the Board for everything that you’ve done during the course of this particular calendar year in the first 9 months as we report here today.

Slide #9, we put out a press release recently. I think there’s some more language in the press release that will be helpful for people to go back and take a look at. The rebranding of Newtek Business Service Corp. to NewtekOne. Renaming the public company NewtekOne really important.

We’re the one company for all your business needs. We’re the one company that makes you successful. We’re the one company that can help position you with analytics, with relationships and with transactional capability that will make your business better. It’s all about being number one.

We’ve had a almost three decade old philosophy that was developed way back when actually prior to the company being formed in 1998, where we recognized that providing a single set of branded and financial solutions to address the needs of independent business owners in the United States was very useful. We believe we can deliver the solutions that business owners need today.

So we’re excited about the rebranding of NewtekOne. People have said, why haven’t you done this before? When you think about businesses, their relationship with their bank, it’s extremely important. It’s direct, it’s a relationship, they typically go to 3x, 4x or 5x a week, 20x a month. And launching the Advantage at the same time is the right time to really unleash the power of what we’ve done and developed over the course of 20 years. We’re very, very excited about that.

Subject to approval, we hope to have a call similar to one we have today to talk about the actual technology of Newtek Advantage and share it even prior to the opening of the bank, prior to the opening of the bank, Newtek Advantage 1.0 will be unveiled and our clients will be able to have access to that. So we’re very, very excited about that.

We’ll be redefining — redesigning our corporate Web site at newtekone.com. So stay tuned for that. Once again, this rebranding strategy, real important, very targeted to independent business owners at the SBA. By its records indicates there’s 30 million of them in the United States.

Moving forward to Slide #10 and focusing on the third quarter — third quarter financial highlights. Record funding for Q3 7(a) loans, $223 million, which represents a 36{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $163 million a year prior. Also in units, very important. We’re doing more units with lower loan balances overall.

Newtek Small Business Finances funded 355 million of units, a record again up from 219 for the same period last year. Same record fundings over 9 months, $586 million versus $362 million. From January 1 to October 31, funds at a record $650 million. Because of that trend and funding track record, we bumped our guidance up to $775 million through the end of this particular calendar year. We funded $64 million of loans during October. That first month is always important.

Also important to note, that even though we have increased our fundings, we’ve done it without reducing the credit quality of our borrowers. We’ve actually tightened our credit standards. The weighted average FICO score in NSBF’s recent securitization was 725 on its guarantors, versus a weighted average FICO score on the portfolio at 12/31/2021 of 704. Once again, we talked about our premium gain on sale for the quarter, 9.4{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} slightly up from the prior quarter, sequentially in September — in the second quarter of 2022.

So we go to Slide #11. Obviously, we believe our growth is based upon technology. We have a frictionless way to acquire loan opportunities, our borrowers love it. They don’t have to chase down bankers, brokers or BDOs. They put a referral in, they get a fact finder, it comes back almost depending on how quickly information passes back and forth, can come back within a half an hour or an hour. If they come back with the right answers, we immediately [technical difficulty] loan appointment when they’re available. Not when we’re available, when they’re available.

We don’t tell them we’re showing up on Monday, Tuesday, Wednesday in the middle of their workday, we give them a calendar, and they’ve got the full gamut of calendar to pick to get a real live person on a camera to help them assemble their loan with our File Vault. No emails with PDFs attached, secured File Vault, it works really well, a frictionless way to get those best credits in real quick. We’re getting 1,000 to 1,500 referrals a day. That’s the big funnel. It’s important to note, those referrals could be for 7(a), 504, non-conforming and in the future subject to regulatory approval. When and if and hopefully it’s when most likely we believe [indiscernible] on a bank, conforming C&I loans and conforming CRE loans.

It’s important to note, the NewTracker system has been our system over 20 years. It’s been great for us. We have over one — actually its over $2 million — 2 million referrals that we’ve historically gotten, three NewTracker, it’s about 75,000 a quarter. And these are referrals that can basically go into any particular loan product or category.

Also important to note, we’ve made some really good changes through the pandemic, or reporting to Peter Downs who is a 22-year veteran of Newtek. Actually, no, I’m sorry, that was summer of 2003, so approaching 20-year veteranship for Peter Downs, Chief Lending Officer of the company.

Slide #12 talks about our pipeline growth. You can see the numbers real, real exciting. Both for 7(a) and the non-conforming business which we’ll talk about. [Indiscernible] kind of flattish, however, the fundings are setting records, both through October 31, which we’ll talk about and our estimation through the calendar year.

Slide #13 also talks about the full pipeline through October 31 of 17{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}. 14 talks about growth in loan referrals, talks about the units. The referral system, the way to acquire clients cost effectively with alliance relationships like UBS, Morgan Stanley, Raymond James [indiscernible] trade association true value. These are our referral partners that have been with us for long periods of time. We do a great job of servicing them, and helping their clients get loans, get workman’s comp insurance, get a payment processing solution, get an e-commerce solution, get a payroll health and benefits solution. That’s the core nature of our business, broker list, BDO list and branch list.

Slide #15, we talk about dividends. Obviously, a 40s Act company, we must pay out between 90{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of our earnings in the form of dividends. And we have to do that as a RIC. We cannot retain any earnings. That will be an advantage to us converting into a bank holding company and a bank, less need to constantly sell shares. When stock price is high, it’s better to sell share. When stock price is low, you’d probably rather do it with debt. And you’ll also probably rather do with core deposits than expensive commercial funding as a BDC.

We have forecasted a Q4 2022 cash distribution of $0.70 a share. Important to note that in the event that we get approval, which we hope in the near-term in the quarter, we will look to distribute all of our income for the quarter as well as spillover income. So it’s important to get to that 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} mark. So for those of you that are used to seeing distributions at a lower level than the income with a gap in there, our goal is to get to that 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} mark not be under and potentially be over if we need to, just to make sure that we don’t have an issue with the RIC status.

I think it’s really important to note that, I sometimes take calls from investors and say, gee, your — you’ve distributed earnings, historically out of capital, that hasn’t happened. I don’t know where people get some of their numbers sometimes. But I get a lot of questions. Some of them are quite bizarre, but that’s what I wanted to clear up today. I also want to note that subject to the forecasts being accurate, the dividends and distributions for the full calendar year paid in cash would be estimated to be $2.75.

Slide #16. Once again, focusing on the third quarter financial highlights. Total investment income $23.6 million versus $12.4 million in the quarter year prior, 90{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase. Net investment income penny a share. That’s an increase of a loss of $0.30, or 103{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase. Adjusted NII $15 million versus $12.3 million, also an increase a little higher debt to equity ratio when you get the broker receivable out, as it should clear within a week to 10 days. That number gets knocked down to 1.26.

Total investment portfolio increased. NAV down a little bit, $16.04, not really alarming considering the cost of capital increases that we’ve experienced in Q3. I think it’s important to note for comparisons versus the consensus. These are the numbers that we have based upon an RB — KBW report from [indiscernible], Raymond James report from [indiscernible] Compass report from A-11.

Adjusted NII, KBW [indiscernible] report $0.54 for the quarter. Raymond James $0.65, Compass $0.57. As I calculate that that average is $0.58. To me, that’s a B. NII negative a penny KBW, negative a penny Raymond James, negative 0.13 Compass Point. We average that up as negative point 0.05 also B. That’s my calculation based upon those reports.

Slide #17. Financial highlights 9 months ended September 30. These were all fairly ugly comparisons. I think the important issue here relative to the ugly comparisons is the $50 million of fee income from PPP. PPP was a tremendous opportunity and benefit.

People could argue whether or not this was a useful tool for government spending, that’s not my job, our job is to do our job, participate in the licensing, continue the mission as an SBA letter, which was to put this money out the businesses, which 65{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of the funds needed to go to employees for payroll in order to get loan forgiveness. And we did that. We did that to about the tune of $2 billion with 26,000 customers.

However, that income has to be shifted back to our core business. So $50 million of income, if you take that out of the equation, at the current share count, that’s about two bucks a share. The other thing I want to point out, which we’ll do in pricing shortly, is the gain on sale margin of three points. So I’ll try to draw the comparisons.

I think the important point to note is, we have made a tremendous change over in 2022. Preparing to acquire a bank, to pay to become a bank holding company, getting staff in place, getting software in place, potentially for a bank opening, repositioning the company to get back to its core operating business of 7(a), 504, non-conforming lending. Getting those lending agreements back in place as well as having this tremendous headwind of no PPP fee income and a three point differentiator on if you round it to 800 million, there’ll be 600 million of gain on sale, that’s almost $18 million of profits, or about $0.72 a share.

Major difference, and this is what I was talking about at the beginning of the conversation. We’re very excited about how our company has performed in this calendar year. We’re very well-positioned for the future. And eventually, growth stocks are people with an imagination that like to buy low and sell high might look at Newtek as an opportunity. But obviously, that choice will be up to the people listening on the quality investment community.

Slide 18 is a common slide we have in the pro forma debt to equity reconciliation. Slide #19 also a common slide. Please note that the average loan size of the uninsured loan participations on our balance sheet keeps declining, $150,000. We like small loans, we like diversification. Important to note, most of those loans are sitting in non-recourse securitizations, and Newtek Small Business Finance where they’re sitting in our Capital One line.

We’re going to Slide #20. This is what I was referring to on the net premium trends. So this slide goes back to 2018. But it really look for sort of an equilibrium, probably over the course of 10 years. The equilibrium price on the Prime plus floaters is somewhere between 110.5 and maybe 112. Maybe it averages, 110.5, 111, maybe a little shade above that. But obviously for the first 9 months of this year, we’ve been averaging 10.02, last year 13.05 and three points.

On an $800 million a year and I’m rounding up from $75 million guidance, that $600 million of government-guarantees three points, that’s $80 million of pre-tax profit. It’s almost $0.70 a share. Well, that has to be made up somewhere. So we’re very proud of the performance that we’ve had.

In addition, on Slide #21, another headwind that we’ve had is the fact that Prime has been lagging the treasury market. And it’s been lagging short-term rates as well, which we’ve been basically been financing historically over LIBOR. So our NSBF net interest trend even though the gross interest keeps growing as rates rise, which we’re happy about, but our cost of funds, which is adjusting monthly is hitting us where the quarterly adjusts on the loans are lagging. Next year will be the year for catch up.

And I think it’s important to note as we talked about in our press release, and in parts of this discussion, we’re looking at probably in the first quarter of next year, our portfolio having a coupon of 10{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to 10.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}. If you go to bank rate, which is typically where the higher cost of bank deposit money is going to, you’re looking at 3.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, 3.25{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, 3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, 4{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, that’s a pretty good NIM, particularly given that 75{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of the loans in the 7(a) business have a big premium for gain on sale. We like our business. We like our model. We’ve been in this for over 20 years. We manage it well. The trend should bode well for us in 2023.

2022, I get asked this question a lot. How do you protect yourself in the current environment? Meaning rates rising and there’s some level of credit deterioration. We basically acknowledged that we’ve been tightening our underwriting criteria as we anticipated that the Goldilocks scenario of aggressive monetary and fiscal policy with some point come to an end. So how do you combat that? Higher FICO and SBSS scores. Two, underwriting with stress tests and higher levels of interest rate starting points.

Loans that you’re putting on the books today are being stressed of 2{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} 3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} at the current levels of rates. The newer loans, frankly, in these climates tend to be better performing loans than the older loans. I think it’s important to note, when we make these loans, we want to make sure that the business has got a very substantial amount of excess liquidity in the event that historic and the future projections are missed.

It’s important to note SBA loans are loans that are made to businesses. It’s a business loan. If they see an ILO and if the business cannot show that it can make payments and service to debt, either on historic performance, or projections, that loan does not get made. So we look to lend to businesses that can liquidate collateral, have unencumbered borrowing power to survive unknown circumstances, things that just don’t work out as well as they had planned so they can get through the tough economic time and climate. Like I said, we’ve been doing this for 20 years, up cycles, down cycles, up credit, down credit, up rates, down rates, not our first rodeo.

Slide #23. You could see our currency rate on our accrual portfolio still remains very high. I have to say we don’t expect it to remain this high. I said that in the last quarter, you’re going to start to see some deterioration here as rates and inflation creeps into it. We do think we’ll have higher charge-offs that we’ve experienced over the last 2 years, that’s clearly factored into our forecasts. We’ve seen this before, we do not believe this is ’08, ’09.

We think it is a lesser issue with respect to that. Our clients still have a reasonable amount of liquidity, and the economy is still on a pretty good footing. But once again, we just want to be careful that we have a very good feel for these markets. We’ve been in them for over two decades. We know how this works. It’s not our first rodeo. We have very experienced people making these decisions.

Slide #24 and 25 are illustrations that we’ve existed for those 88 conference calls, and really demonstrate the economics of the 7(a) loan. Slide #27, the SBA 504 loan program. Important to note, through October 31, we closed $101 million of SBA 504 loans, a record. We’re forecasting $150 million of loans closings for the full year, that would also be a record.

We have plenty of credit availability on our lines as we sit here today to be able to grow this business. We liked the 504 business quite a bit. It’s a loan that’s made for most people that are familiar with it. It’s a 90{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} LTV with a 40{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} second taken out by government debentures, so we’re left with a 50{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} LTV against commercial real estate first, and [indiscernible] personal guarantees and good positive debt service coverage ratios.

On Slide #28. Newtek Business Lending is the entity that originates the 504 loans and the NCL loans. So these are the non-7(a) loans. Historically, we don’t really report this portfolio, because they’re done out of control portfolio companies. However, we thought it was important to demonstrate to the market at a $388 million loans that have originated since 2017 and $132.5 that originated since 2019. We’ve not experienced any defaults or charge-offs to date. And that’s just a $500 million worth of loans, no defaults, no charge-offs. We’re very proud of our portfolio performance in this particular category.

Slide #29 depicts what a 504 loan looks like. Slide #30 talks about the return on equity in this business, which is very high as well as the 7(a) business which is why as a bank, holding company owning a bank, we believe we can generate really high ROAAs and really high ROTCEs. We’re excited about how we would look as a bank.

For those of you that are familiar with our company, on the Investor Relations section, there’s an old illustration I’ll point out, it’ll have to get updated. But it’s all based on old data of where we think the bank might look at that point in time for ROAA and ROTCE high numbers, go take a look at that.

Slide #31. Talking about a non-conforming conventional lending program. Well, we’ve been in the business since 2019. We’re in this business because very accretive. We get tremendous operating leverage out of being able to do loans that don’t fit the SBA box. So when we use the term non-conforming, we’re referring to it non-conforming to a 7(a) or a 504 or government programs.

So we did a securitization in January. $81 million worth of loans. It was 16 units, rated by DBRS. They’re in a trust, you can take a look at how that portfolio is performing. No defaults, no delinquencies, it’s doing really, really well. And this was our first example of a real good exit and a financing and a good ROA.

Slide #32. We talked about expanding this program. I want to note that we’ve made some tremendous headway in this calendar year in a tough market. Obviously, not that easy to attract capital. Things are moving along quite quickly. But we have a transaction with a joint venture partner. Joint venture is funded by a $15 billion asset management company to provide up to $100 million of equity capital. We will match that equity capital. We have and we’re prepared to close on $150 million leveraged facility from a well-known investment bank. We believe that we can grow that facility to greater numbers as well.

And we do believe as we move forward to Slide #33, and the rationale for growing this non-conforming conventional loan business, which will be done at the BDC level, through controlled portfolio companies or in a bank holding company out of the bank. We are looking to originate about $600 million of these loans in 2023, a $1 billion in 2024. Once the [indiscernible] expectation of the funded through joint ventures help the bank holding company. This will give us additional origination fees, additional servicing income, the ability to asset liability, match the loans while they’re in the credit warehouse facility through hedging that we’ve done historically, as well as once they go into securitization totally match funding.

So Slide #34, we continue to talk about the securitization that we did on January 28 2022. Slide #35, we go to another one of our successful controlled portfolio companies that was established in 2002, our merchant processing business. We generated EBITDA of a little over $14 million, I think that was about $14.5 million of all of our payments business last year. But that’s a nice growth this year, up to $16 million of EBITDA.

We have a very reasonable multiple on that business. And that’s an important part of our ecosystem and being able to offer value to our customers to help them move money, bill, invoice, use POS systems and all state-of-the-art e-commerce to be able to take payments, and use the payment processing system. Very important function of a bank.

Slide #36, Newtek Technology Solutions in Phoenix-based cloud computing business. We’re forecasting $4 million of EBITDA. Between that and the NMS business, about $20 million of EBITDA. Both businesses will be held up at the bank holding company.

Slide #37. Many people aren’t aware of the fact that we own 60{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, of an organization that provides a POS to our customers that can be white-labeled for our alliance partners. And we’re really excited about the growth and the opportunity in competing against [indiscernible], Square and others to be able to provide this attractive software.

Slide #38. Two other important portfolio companies that we believe really experienced tremendous growth based upon their positioning in The Newtek Advantage. Newtek Payroll Benefits Solutions and Newtek Insurance agencies. These are businesses that will consolidate in our financials going forward, if in fact, we get regulatory approval become a bank holding company on a bank.

Important to note, everything will consolidate. So all the accounting will change over from 40s Act accounting to 33 Act accounting. We plan on being very transparent. So there’ll be financials on the bank, financials on insurance, financials on payroll, and everyone will be able to do their in depth evaluation.

Going to Slide #39, from an investment summary perspective and some of things where I turn the call over to Nick Leger. Important to note, and I really wanted to emphasize this. We’ve been publicly traded since 2000 and the company was established in 1998. I’m one of the original founders. Important to note, the insiders of Newtek own approximately 6{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of the outstanding shares. So our interests are very much in line with shareholders.

As we’ve talked about, we believe very strongly that the best opportunity for Newtek Business Service Corp. future NewtekOne will be to unlock the value of its technology that’s built over 19 years, which will be much easier to do and display as a bank holding company and offer much greater rewards to its current customer base.

Obviously BDC dividend investors have been rewarded with high dividends during this window of time. But realistically, they’ve had fairly perfect information with respect that we are no longer going to be distributing 90{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} or 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of our income out. And many of our BDC investors are retail and they want the dividend and really don’t want to hear about anything else. We appreciate that. We understand that. I have to be a shareholder and I haven’t to be a major beneficiary and enjoyed those dividends.

However, the new structure will allow for increased total participation. Number one, BDCs are excluded from the S&P 500 and the Russell 2000. I think it’s important to note, we’ve had estimates from researchers that indicate that, there could be about 2 million shares of Newtek buying, just going into the Russell 2000 alone. I wouldn’t rely upon that statement, do your own research. But however, going into the Russell without market cap, cleared a lot of institutional buying.

In addition, institutional investors really have a hard time buying BDCs, because of the AFFE issue. A lot of people don’t know about this, they don’t understand it, they don’t know what it means. Well, I don’t want to get too much into the weeds here. But we’re an internally managed BDC, not externally managed BDC, which is an advantage by the way. So we don’t further our nest as management participants taking fees out of the entity. Our dividends are after those fees.

With that said, because we’re internally managed, it’s the SG&A that hit this number. It makes it very difficult for institutional investors to actually own Newtek or other BDCs. So we do believe that this is going to open up the box to a lot of additional investors to Newtek. We are looking forward to declaring which we have not yet, but we have forecasted a $0.70 cash distribution for the fourth quarter. And obviously, that’s coming up rather quickly, because we’re already in November. So the return on that cash return is pretty high.

So we look at going forward, if we get the regulatory approvals which we hopeful or imminent, but anything can happen. As I said, to many people, this isn’t [indiscernible], close is nothing to get the letter. You never know you there. So once that occurs, we will try to turn around and provide earnings forecasts for 2023 and 2024. We’ve given some idea what that could generally look at by the August 2 Or 3 discussion, if you go to the Investor Relations section. I think the thing is labeled August 4 presentation, when that’s when it’s been put up. But anyway, so look for that August 2, 3 or 4 date, you’ll get a feel. But I think importantly, we put that out, there’ll be some nice guidance for the market. We haven’t been able to do that at this point in time, because we want to know what the final structure is subject to regulatory approval.

We’re also hopeful that our sell-side analysts will transfer coverage for BDC analysts to bank analysts. We don’t have a lot of guidance out there. It’s been very difficult. Also, earnings multiples are depressed for both BDCs and bank stocks currently. And obviously, we talked about gain on sales margins being depressed, and lags in [indiscernible] headwinds.

With that said, I hope we’ve been able to illuminate the quarter and the performance year-to-date, and how excited we are about our future, despite the fact that it’s a tough news channel half there, but we still feel pretty good about it. And we’re very optimistic about our future. I would now like to turn the financial review over to Nick Leger, our Chief Accounting Officer.

Nicholas Leger

Thank you, Barry. Good morning, everyone. You can find a summary of our third quarter 2022 results on Slide #41, as well as the reconciliation of our adjusted net investment income, or adjusted NII on Slide #43 and 44.

For the third quarter 2022, we had a net investment income of $205,000, or $0.01 per share, as compared to a net investment loss of $6.7 million, or $0.30 per share in the third quarter of 2021. That’s 103{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase on a per share basis. Please note that income related to the PPP of $269,000 is included in the third quarter 2021 investment income. Adjusted NII, which is defined on Slide #42 was $15 million, or $0.62 per share in the third quarter of 2022 as compared to $12.6 million or $0.56 per share for the third quarter of 2021.

Focusing on third quarter 2022 highlights, we recognized $23.6 million in total investment income, which is a 90.3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over the third quarter of 2021, total investment income of $12.4 million. The primary driver of the increase in total investment income was primarily due to the $7.2 million of dividends from the portfolio companies in the third quarter of 2022.

In addition, interest income increased by $1.7 million, resulting from a year-over-year increase in the accrual loan portfolio. Other income increased by $1.8 million in the third quarter of 2022 compared to Q3 2021, resulting mainly from a year-over-year increase in SBA 7(a) loan origination volume.

Servicing income increased by 28 — 20.4{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to $3.6 million in the third quarter of 2022 versus $2.8 million in the same quarter of 2021. Distributions from portfolio companies for the third quarter of 2022 totaled $7.2 million, which included $4.35 million from NMS, $1.65 million from NBL our 504 business, $360,000 from NCL, our conventional joint venture, $720,000 from AMS, and $150,000 from Mobil Money, and that is compared to the third quarter of 2021, where there were no distributions from portfolio companies.

Focusing on expenses. Total expenses for the third quarter of 2022 increased by $4.3 million compared to Q3 2021, mainly driven by higher interest related costs and increase in SBA 7(a) loan referral fees due to higher loan origination volume and loan origination processing costs. Realized gains recognized from the sale of the guaranteed portions of the SBA loan sold during the third quarter of 2022 totaled $19.6 million as compared to $22.4 million during the same quarter in 2021.

In the third quarter of 2022, NSBF sold 321 loans for $172.4 million at an average premium of 9.45{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} as compared to 205 loans sold during the third quarter of 2021 for $148 million at an average premium of 13.04{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}. The decrease in realized gain was attributed to low average premium prices in the secondary market when comparing to the third quarter of 2021. NSBF sold 56.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} more units in the third quarter of 2022 as compared to the third quarter of 2021. As I mentioned earlier, income related to the PPP is including investment income, not unrealized gains.

Realized losses on SBA non-affiliate investments for the third quarter of 2022 was $4.9 million, as compared to $3.2 million in the third quarter of 2021. Overall, our operating results for the third quarter of 2022 resulted in a net increase in net assets of $11.4 million, or $0.47 per share. And we ended the quarter with NAV per share of $16.04.

I would now like to turn the call back to Barry.

Barry Sloane

Thank you, Nick. Operator, we’ll open it up for Q&A now.

Question-and-Answer Session

Operator

[Operator Instructions] And our first question comes from Scott [indiscernible] from Raymond James. Your line is now open.

Unidentified Analyst

Thanks very much. Congrats on a great quarter.

Barry Sloane

Thank you, Scott.

Unidentified Analyst

I am wondering if you could give us some color on loan demand. The growth has been clearly outstanding, especially in light of current situations we’re dealing with here. Massive hike — rate hikes, and the questions of the possible recessions next year. And, obviously, we talked about preparing for non-performing loans, which help — was certainly helpful. But I’m very curious in terms of your conversations with current customers or future customers, both in SBA and non-SBA, more conventional bank lending. What kind of appetite are you seeing on the horizon for your loan book? Thanks.

Barry Sloane

Sure. Thank you. I think it’s when people talk about loan demand, they always think about it in the aggregate. And when you think about, like Bank of America, big bank, I mean, they actually — they are almost the market because they’re that big. We have the opportunity, given how we’re set up using technology to pick and choose what we think are the best credits.

So even though the market is softer, number one, you’re able to get much better terms from the borrower. Number two, people that might not have thought about borrowing, now come into the borrowing realm. And those are clients that are typically stronger borrowers. They have more assets. They have more commercial real estate, they have more unencumbered things that they can pledge and have better businesses. So the goal is to continue to be selective, pay attention to the things that we talked about.

But we are fortunate that we’re not struggling to get opportunities. So we’re able to pour through those opportunities and get the best opportunities. In addition, these are times where you’ve got the bank lenders that were tripping over themselves to do loans, a 2.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to 3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} rates, or 3.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, all of a sudden, they’re like, risk off, they don’t want — they don’t really want to put money out there. And I think that in economies that are declining or declining, or not increasing at a faster rate or declining at a slow rate, there’s still really good credits out there. And that’s what we excel in, making sure we pick those best credit.

So plenty of loan demand, plenty of opportunity to make money. So charge-offs may not be 50 basis points. Maybe they’re 75, maybe they go up to 1, maybe they’re a little higher on an annual basis. But when you look at the coupons that we can charge, which is what we’ve experienced over 20 years, and really paying attention and realizing that, in our best guess at this point in time, we are not, ’08, ’09. This is nothing close to ’08, 09.

I mean, unfortunately, the risk has been shifted to the government, or for commercial enterprises and consumers. So commercial enterprises and consumers and their balance sheets unlike ’08, 09 are actually in pretty good shape. It’s the government that’s got all the debt at the Fed level, in potentially budget deficits at the state level. So our customers are actually in pretty good shape from balance sheet prospective. Question is, will consumers continue to spend? There’s still a lot of liquidity out there. So, we feel good about there being enough great credits to make good loans with better terms.

Unidentified Analyst

Great. That’s very helpful. And if you could sort of have your wish list in terms of the loan mix, would you prefer to have the same level of SBA versus non-SBA? And how would you [multiple speakers] going forward?

Barry Sloane

I think that — yes, I think that we’re going to have a real good year. And we’re trying to finish nailing down a few funding commitments, which we think we’ll do here in the next couple of weeks for the non-conforming book, which diversifies us now. When we say non-conforming, those are typically borrowers that want bigger loans, have stronger personal guarantees, have more liquidity than the SBA book.

So we would like to clearly continue to grow as we’ve grown in 7(a), but use the operating leverage that we’ve got existing in the company to put on more 504, more non-conforming, and if we are blessed with the regulatory approval, put on conforming C&I and CRE in the bank. So really have a very diverse portfolio and now you’ve covered almost all angles of the lending spectrum. So you’ve got businesses at different maturation points, that you continue to lend to them, as they get better and better and grow and get bigger.

Unidentified Analyst

That’s terrific. Thanks so much.

Operator

Thank you. And one moment for our next question. And our next question comes from Jim Collins from Excelsior Capital Partners. Your line is now open.

Jim Collins

Thank you. Good morning, Barry.

Barry Sloane

Good morning, Jim.

Jim Collins

Question on the — question on a little bit of a geeky question, sorry, but on the dividends, so this is Slide 16. So if this transaction — if everything is approved, as planned, essentially, as I understand that you basically have to sort of push all the retained earnings back out. And so my question is …

Barry Sloane

That’s correct.

Jim Collins

… so then that would be as of September 30, correct? Because then those that distribution would have been made by 12/31. So then for your full year ’22 earnings, it wouldn’t be included or am I misunderstanding that process?

Barry Sloane

Let me lay this out and then tell me if I’ve answered the question. The $0.70 forecast that we have made. It’s a forecast, it’s not a declaration yet for a distribution for Q4. It’s an estimate of Q4 earnings plus any spillover to get to the 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} mark through December 31, 2022.

Jim Collins

Okay.

Barry Sloane

So in the event that the Board declares that dividend, and then declares that it’s going to withdraw its election as a BDC, the goal would be to distribute every dollar of income, including anything that’s been retained historically, which does require work and an estimate that the company has been at work and doing, but hasn’t fully wrapped up yet.

Jim Collins

Okay. So that’s …

Barry Sloane

So when and if the derricking [ph] occurs, all that income is paid to the shareholders. So look, you think about it, 2021 was a banner year, and our shareholders participated in that by getting the benefit of the earnings because there’s a BDC, paid all out. But some of it modest amounts were retained from that year and years prior, et cetera, et cetera, by like, that’s kind of the way the market likes it. Don’t give it all out, but give most of it out. And you’ll get between 90{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} and 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}. However, to conclude, you want to pay 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to 101{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to 102{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} out just to make sure that you don’t miss.

Jim Collins

Exactly. And then that that figure is the one that you would be including in the 10-K, which obviously will take you a few months to follow. I’m just wondering if …

Barry Sloane

Yes.

Jim Collins

… it’s all done by 12/31, then there’s no like catch up, if you want to call it that in 1Q ’23. You really will have it all out.

Barry Sloane

That’s the — that would most likely be the intention, yes.

Jim Collins

Okay, that helps. That clarifies a lot. Thank you very much, Barry.

Barry Sloane

Thank you, Jim. We appreciate [indiscernible].

Operator

[Operator Instructions] And our next question comes from Paul Johnson from KBW. Your line is now open.

Paul Johnson

Yes, good morning, guys. I hope you can hear me okay. Thanks for taking my question. Just one quick clarification. I just wanted to let you know my estimate, the $0.63 versus the $0.54 that you mentioned, so I’m not quite sure what if there’s some stale information that you’re looking at, but just wanted to clarify?

Barry Sloane

Do you have an August 8 report, Paul?

Paul Johnson

Yes, I — well, I don’t know, sometime in September, I believe I may have updated the estimates.

Barry Sloane

Okay. Well, we did it off the August 8 report and that’s where we are. But that’s [indiscernible]. But that’s I went over this morning.

Paul Johnson

Got you. Okay. All right. Well, one thing I just kind of wanted to ask on, I mean, as far as the approval rating for the loans in your portfolio, I mean, the tightening standards that you started to make, I guess, for the underwriting practices. I mean, are these systematic changes that you’ve made to the system for everything in terms of the Newtek Tracker System, more, I would say, rigid, sort of discipline changes that you’ve made to the underwriting system at Newtek, or these more of just kind of discretionary manual sort of tightening standards that you’re making across the company.

Barry Sloane

I think your question is, do you use a computer generated algorithm? Or is there individual discretion by human beings at a loan committee level?

Paul Johnson

Yes.

Barry Sloane

The answer would be the latter. So we still believe at this point, that it’s important that we use human credit committees .As a matter of fact, our regulators require that whether that’s the SBA or in the future as a bank, and we believe historically that looking at things at the moment, from a human perspective, does work. And with that said, our FICO scores have improved. Our average loan size has gone down from a diversification perspective, are trying to close a deal when they come in, has quickened based upon our technology. So our data is showing us that the technological things that we’ve put in place are working. But important to note, there is still a human committee that ultimately makes loan decisions whether to approve or not.

Paul Johnson

Got it. I mean, so does that mean, as you’re tightening these standards, I’ve seen a lot of lenders in the market are doing the same thing kind of in this environment. Does that mean you’re also giving up on spread and pricing for the loans that you’re originating? Or they still coming in around what historically originated at the 275 or 300 basis point spread?

Barry Sloane

No, we haven’t cut our rate. And that’s because we don’t use brokers or bankers at auction loans often put us in competition. We offer our customers 10 to 25 year [indiscernible] schedules, no covenants. They must personally guarantee the loan, they must pledge all personal and business assets. That’s our program. It goes into the hopper. We don’t really discuss rate with them. We openly discuss payment and proceeds. And that’s what we went on.

Paul Johnson

Yes, appreciate it. And then, it’s a little bit difficult to know if the small business economy has really feeling a slowdown or not at the moment. I’m just curious how much interaction you do have with borrowers, in terms of information that you get from the projections, potentially, how frequently do you get that sort of information? And are we at the point where companies are reducing expenses, reducing headcount, are these trends that you’re noticing at all for your borrowers?

Barry Sloane

So I think that up until September 30, we really didn’t see much movement. I do believe that we’ve seen changes in October and November, I have to say, part of it is, when you turn on your TV and the midterm elections, how could you be positive? When you turn the TV on and we’re all inundated through all various forms of media, about how bad things are, it definitely turns you negative, and also the economic data of rising rates and inflation and things of that nature. So we do believe that we’ll finally begin to see the slowdown.

We’ve seen a little bit of that in the payment space, but not dramatically. So consumer spending is still pretty strong. It’ll be interesting to see what happens with Christmas spending, because a little too early to tell. But we’ve definitely seen October and November is different than September, obviously, with the seasonal adjustments factored in. So we’re starting to see a slowdown as these rate hikes and inflation issues do eat into people’s excess liquidity and savings.

Paul Johnson

Got it. Thanks, guys. That’s great color. We’ll be all watching closely, of course. And my last question was just on the portfolio yield for next quarter. Actually, in the fourth quarter I saw in the press release where you gave some guidance next year for 10{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, 10.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} yields on the debt, the debt portfolio this coming quarter. I was wondering if you could potentially provide any sort of guidance. I don’t think it should be quite in that 10{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} range, but any sort of estimation there would be helpful.

Barry Sloane

Well, first of all, I think that the SBA changed its regs. So we will be out at and are currently added Prime plus three, on our loans. So we’re going to pick up another 25 basis points. And it’s really hard to determine what pricing is going to be particularly going into the end of the year, particularly with another December price hike, et cetera, et cetera. So we’re kind of trying to figure out what that gain on sale might be. I think somewhere between 109 and 110.5 might — as a range might be useful, but it’s hard to forecast at this point in time.

Paul Johnson

Got it. I appreciate it. I was actually referring to the yield on your just retained debt portfolio. So [multiple speakers] …

Barry Sloane

Oh, well that in January, I really just point out where your [indiscernible]. But in January, it’s going to be north of 10. But it gets all complicated because whatever’s on the books does not get the 75 basis point rate hike until January 1. So, on that basis, it’s whatever Prime was at the end of September. So I’m going to think you’re probably around 9 in a quarter.

Paul Johnson

Got it. Yes, that’s helpful. Those are all my questions and thanks for having me today.

Barry Sloane

Paul, thanks. I appreciate your help. I realize it’s we haven’t made it that easy with all of this transition and noise. So I appreciate all the work that you’ve done. Thank you.

Operator

And thank you. And I’m showing no further questions. I would now like to turn the call back over to Barry Sloane for closing remarks.

Barry Sloane

Great. Well, I appreciate everyone attending. We look forward to making some more progress on our transaction. And hopefully that will really give investors a clear view as to what we see as being a really constructive future for Newtek Business Service Corp. and all its stakeholders. So I want to thank everyone for attending, particularly those that joined and ask questions. We appreciate it. Thank you.

Operator

This concludes today’s conference call. Thanks for participating You may now disconnect.

Newtek Business Services Corp. Reports Third Quarter 2022

Newtek Business Services Corp. Reports Third Quarter 2022

Record SBA 7(a) Loan Fundings of $223.0 Million Increased by 36.0{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} in the Third Quarter of 2022 Over the Same Period Last Year

Raised Full Year 2022 SBA 7(a) Loan Funding Guidance to Approximately $775 Million

BOCA RATON, Fla., Nov. 07, 2022 (GLOBE NEWSWIRE) — Newtek Business Services Corp. (“Newtek” or the “Company”) (Nasdaq: NEWT), an internally managed business development company (“BDC”), announced today its financial and operating results for three and nine months ended September 30, 2022.

Third Quarter 2022 Financial Highlights

  • Total investment income of $23.6 million for the three months ended September 30, 2022; an increase of 90.0{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} compared to total investment income of $12.4 million for the three months ended September 30, 2021.
  • Net investment income (loss) of $0.2 million, or $0.01 per share, for the three months ended September 30, 2022, which represents a 103.3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase, on a per share basis, compared to net investment income (loss) of $(6.7) million, or $(0.30) per share, for the three months ended September 30, 2021.
  • Adjusted net investment income (“ANII”)1 of $15.0 million, or $0.62 per share, for the three months ended September 30, 2022; an increase of 10.7{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, on a per share basis, compared to ANII of $12.6 million, or $0.56 per share, for the three months ended September 30, 2021.
  • Debt-to-equity ratio of 1.41x at September 30, 2022; proforma debt-to-equity ratio was 1.26x after taking into account the sales of government-guaranteed portions of SBA 7(a) loans prior to September 30, 2022, which sales settled subsequent to the balance sheet date.
  • Total investment portfolio increased by 10.3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to $785.6 million at September 30, 2022, from $712.5 million at September 30, 2021.
  • Net asset value (“NAV”) of $391.8 million, or $16.04 per share, at September 30, 2022 compared to NAV of $16.23 per share at September 30, 2021.

Financial Highlights For the Nine Months Ended September 30, 2022

  • Total investment income of $63.2 million for the nine months ended September 30, 2022; a decrease of (24.5){ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} over total investment income of $83.7 million for the nine months ended September 30, 2021 which included $50.0 million of fee income from the Paycheck Protection Program (“PPP”), which, as previously disclosed, is not recurring.
  • Net investment income (loss) of $(1.1) million, or $(0.04) per share, for the nine months ended September 30, 2022, which represents a (103.7){ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} decrease, on a per share basis, compared to net investment income (loss) of $24.0 million, or $1.07 per share, for the nine months ended September 30, 2021, which included $50.0 million of fee income from the PPP which, as previously disclosed, is not recurring.
  • ANII1 of $50.3 million, or $2.08 per share, for the nine months ended September 30, 2022; a decrease of (26.0){ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, on a per share basis, compared to ANII of $63.1 million, or $2.81 per share, for the nine months ended September 30, 2021, which included $50.0 million of fee income from the PPP which, as previously disclosed, is not recurring.

    Additional Third Quarter Highlights

  • On September 21, 2022, the Company announced its future rebranding strategy in anticipation of the acquisition of the National Bank of New York City (“NBNYC,” and the “Acquisition”), which is pending approval of the Board of Governors of the Federal Reserve System, the Office of the Comptroller of Currency and the U.S. Small Business Administration (“Regulatory Approvals”) and satisfaction of closing conditions.
    • Upon receipt of the pending Regulatory Approvals and the close of the Acquisition, Newtek plans to change its name to “NewtekOne®” and to rename NBNYC, the 59-year-old nationally chartered bank, “Newtek Bank, National Association.”
  • On September 7, 2022, the Company closed its twelfth small business loan securitization, with the sale of $116.2 million of Unguaranteed SBA 7(a) Loan-Backed Notes, Series 2022-1, consisting of $95.4 million of Class A Notes and $20.8 million of Class B Notes, rated“A- (sf)” and “BBB- (sf)”, respectively, by S&P Global Ratings.

2022 Dividend Declarations & Payments

  • On September 30, 2022, the Company paid a third quarter 2022 cash dividend of $0.65 per share to shareholders of record as of September 20, 2022.
  • On September 28, 2022, the Company forecasted a fourth quarter 2022 cash distribution of $0.70 per share, which includes a spillover dividend of Company retained earnings in anticipation of the Company converting from a BDC and discontinuing its election to be regulated under the Investment Company Act of 1940, subject to Regulatory Approvals of the pending Acquisition and other conditions described in the Company’s proxy statement filed with the SEC on May 2, 2022, after which the Company would no longer qualify as a regulated investment company (“RIC”) for federal income tax purposes and will no longer qualify for accounting treatment as an investment company. This dividend is subject to Board approval.2
  • If this fourth quarter 2022 distribution is declared by the Board, the Company expects to pay approximately $2.75 per share in cash dividends and distributions to shareholders in 2022.

Lending Highlights

  • Newtek Small Business Finance, LLC (“NSBF”) funded a record $223.0 million of SBA 7(a) loans during the three months ended September 30, 2022; a 36.0{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over the $163.9 million of SBA 7(a) loans funded for the three months ended September 30, 2021.
  • NSBF funded a record $586.9 million in SBA 7(a) loans for the nine months ended September 30, 2022, which represents an 61.9{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $362.6 million SBA 7(a) loan fundings for the nine months ended September 30, 2021.
  • NSBF funded $64.1 million SBA 7(a) loans in October 2022.
  • From January 1, 2022 through October 31, 2022, NSBF funded a record $650.9 million of SBA 7(a) loans; a 68.3{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $386.8 million of SBA 7(a) loans for the same period last year.
  • NSBF increased its full year 2022 SBA 7(a) loan funding guidance to approximately $775 million, which would represent a 38.2{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $560.6 million of SBA 7(a) loans funded in 2021.
  • Newtek Business Lending (“NBL”), a wholly owned portfolio company, closed $101.0 million of SBA 504 loans year-to-date through October 31, 2022; an increase of 22.6{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} over $82.4 million of SBA 504 loans closed during the same period in 2021.
  • NBL forecasts closing approximately $150 million of SBA 504 loans for the full year 2022, which would represent a 66.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over $90.1 million of SBA 504 closings in 2021.

Barry Sloane, Chairman, President and Chief Executive Officer said, “We are extremely proud of our results for the third quarter and first nine months of 2022. While 2022 has been challenging, due to the preparation for the repositioning of the Company in anticipation of converting to a bank holding company through the pending Acquisition of NBNYC, which remains subject to Regulatory Approvals; an increase in interest rates; and the impacts of inflation on our operating businesses as well as those of our clients, we are thrilled with the results we have been able to produce. We believe net investment income of $0.01 per share for the third quarter of 2022 exceeds analysts’ consensus estimates of $(0.05) per share, and we believe our ANII for the third quarter 2022 of $0.62 per share, exceeds analysts’ consensus estimates of $0.58 per share. We are pleased to have been able to beat analysts consensus estimates. In addition, it is important to remind our investor base that our results for the nine months ended September 30, 2022 compared to the same period in 2021, do not include the benefit of the extraordinary performance the Company had in funding loans under the PPP, which PPP fee income is non-recurring.”

Commenting on Newtek’s SBA 7(a) loan program Mr. Sloane said, “We had record SBA 7(a) loan fundings in the third quarter of 2022, which followed record SBA 7(a) fundings in the second quarter of 2022. In fact, year-to-date through October 31, 2022, we have funded a record $650.9 million in SBA 7(a) loans which represents a 68{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over the $386.3 million SBA 7(a) loans funded for the same period last year. Furthermore, from January 1, 2022 through October 31, 2022, we funded a total of 1,037 SBA 7(a) loan units, which represents an 86{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} increase over the 557 SBA 7(a) loan units for the same period last year. With our strong SBA 7(a) funding performance thus far this year, coupled with the fact that there is less than two months left in 2022, we are raising our full year 2022 SBA 7(a) loan funding guidance to $775 million. In addition, with these record fundings, it is important to note that that the Company has been mindful in tightening its credit standards as evidenced by the weighted average FICO score in NSBF’s most recent securitization, which equaled 725 on its guarantors versus a weighted average FICO score of 704 in our SBA 7(a) loan portfolio at December 31, 2021.”

Mr. Sloane continued, “The Company also anticipates NBL closing a record number of SBA 504 loans in the fourth quarter of 2022 and achieving record SBA 504 loan closings of $150 million for the full year of 2022. The performance of NBL’s SBA 504 and non-conforming conventional loan program demonstrates the ability to acquire, assemble, underwrite, fund, and manage loans of all sizes, types and credit quality among the Company’s independent business owner client base. NBL’s SBA 504 loan program, which has originated $388.4 million of SBA 504 loans since 2017, has not experienced any charge offs or defaults In addition, we have originated $132.5 million in non-conforming conventional loans since the inception of the program in 2019, and have not experienced any charge offs or defaults. Furthermore, during the third quarter of 2022, the Company entered into a new joint venture agreement with a $15 billion asset management company to provide up to $100 million of equity capital to fund non-conforming conventional loans. Additionally, the joint venture is preparing to close on a $150 million leverage facility from a well-known investment bank. We believe we will be able to fund $600 million of non-conforming conventional loans in 2023 and over $1.0 billion non-conforming conventional loans in 2024, which will be part of our forecasts going forward.”

Mr. Sloane further commented, “We also are pleased that, despite turbulent market conditions, our wholly-owned controlled portfolio companies, Newtek Merchant Solutions and Newtek Technology Solutions, are expected to generate approximately a combined $20 million of EBITDA in 2023. The Company, during this transformative period of anticipating conversion from a BDC to a bank holding company, has been limited in its ability to forecast future earnings and dividends beyond 2022 due to the pending Acquisition of NBNYC. We are reaffirming our forecast for a fourth quarter 2022 distribution of $0.70 per share, which would bring total cash dividends and distributions for 2022 to $2.75 per share. The fourth quarter 2022 forecasted distribution of $0.70 per share, which includes a spillover dividend of Company retained earnings in anticipation of the Company converting from a BDC, is expected to be paid on or about December 31, 2022.”

Discussing rising interest rates, Mr. Sloane concluded, “We have been asked regularly how increases in interest rates affect our business model. We believe that anyone stating that rising interest rates is good for business is not giving the full picture. In our case, we believe that we are well positioned as our floating rate SBA 7(a) loan portfolio primarily adjusts at Prime plus 275 basis points without a cap; moreover, new SBA 7(a) loan originations will be at Prime plus 300 basis points in accordance with new SBA rules. Prime is currently at 7.00{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550}, however based on the SOFR futures market, we believe Prime will increase by an additional 50 basis points in December, and as such it’s likely our SBA 7(a) portfolio will adjust to a 10{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} to 10.5{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} coupon in January 2023. We believe converting to a bank holding company and owning a bank will carve out an attractive future for us as it will enable us to finance our growth with core deposits. We look forward to the possible Regulatory Approvals of the Acquisition in the fourth quarter of 2022. Once we have a clear path to converting to a bank holding company, we anticipate forecasting earnings as a bank holding company for the next 24 months.”

Third Quarter 2022 Conference Call and Webcast

A conference call to discuss third quarter 2022 results will be hosted by Barry Sloane, President, Chairman and Chief Executive Officer, and Nicholas Leger, Chief Accounting Officer, tomorrow, Tuesday, November 8, 2022 at 8:30 a.m. ET.

Please note, to attend the conference call or webcast, participants should register online at http://investor.newtekbusinessservices.com/events-and-presentations. To receive a dial-in number, participants are requested to register at a minimum 15 minutes before the start of the call. The corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of Newtek’s website at http://investor.newtekbusinessservices.com/events-and-presentations. A replay of the call with the corresponding presentation will be available on Newtek’s website shortly following the live presentation and will be available for a period of 90 days.

1Use of Non-GAAP Financial Measures – Newtek Business Services Corp. and Subsidiaries

In evaluating its business, Newtek considers and uses ANII as a measure of its operating performance. ANII includes short-term capital gains from the sale of the guaranteed portions of SBA 7(a) loans and conventional loans, and beginning in 2016, capital gain distributions from controlled portfolio companies, which are reoccurring events. The Company defines ANII as net investment income (loss) plus net realized gains recognized from the sale of guaranteed portions of SBA 7(a) loan investments, less realized losses on non-affiliate investments, plus the net realized gains on controlled investments, plus or minus the change in fair value of contingent consideration liabilities, plus loss on extinguishment of debt, plus or minus an adjustment for gains or losses on derivative transactions.

We do not designate derivatives as hedges to qualify for hedge accounting and therefore any net payments under, or fluctuations in the fair value of, our derivatives are recognized currently in our GAAP income statement. However, fluctuations in the fair value of the related assets are not included in our income statement. We consider the gain or loss on our hedging positions related to assets that we still own as of the reporting date to be “open hedging positions.” While recognized for GAAP purposes, we exclude the results on the hedges from ANII until the related asset is sold and/or the hedge position is “closed,” whereupon they would then be included in ANII in that period. These are reflected as “adjustment for realized gain/(loss) on derivatives” for purposes of computing ANII for the period. Management believes that excluding these specifically identified gains and losses associated with the open hedging positions adjusts for timing differences between when we recognize changes in the fair values of our assets and changes in the fair value of the derivatives used to hedge such assets.

The term ANII is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. ANII has limitations as an analytical tool and, when assessing the Company’s operating performance, investors should not consider ANII in isolation, or as a substitute for net investment income, or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, ANII does not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than Newtek, limiting their usefulness as comparative tools. The Company compensates for these limitations by relying primarily on its GAAP results supplemented by ANII. Reconciliation tables showing the adjustments made to net investment income to determine NII are attached to this press release.

2 Note Regarding Dividend Payments

Amount and timing of dividends, if any, remain subject to the discretion of the Company’s Board of Directors. The Company’s Board of Directors expects that it will maintain its status as a BDC and regulated investment company (“RIC”) in the near term, and therefore expects to maintain a dividend policy with the objective of making quarterly distributions in an amount that approximates 90 – 100{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} of the Company’s annual taxable income. The determination of the tax attributes of the Company’s distributions is made annually as of the end of the Company’s fiscal year based upon its taxable income for the full year and distributions paid for the full year.

Newtek Business Services Corp., Your Business Solutions Company®, is an internally managed BDC, which along with its controlled portfolio companies, provides a wide range of business and financial solutions under the Newtek® brand to the small- and medium-sized business (“SMB”) market. Since 1999, Newtek has provided state-of-the-art, cost-efficient products and services and efficient business strategies to SMB relationships across all 50 states to help them grow their sales, control their expenses and reduce their risk.

Newtek’s and its portfolio companies’ products and services include: Business Lending, SBA Lending Solutions, Electronic Payment Processing, Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval, IT Consulting), eCommerce, Accounts Receivable Financing & Inventory Financing, Insurance Solutions, Web Services, and Payroll and Benefits Solutions.

Newtek® and Your Business Solutions Company®, are registered trademarks of Newtek Business Services Corp.

Note Regarding Forward Looking Statements
This press release contains certain forward-looking statements. Words such as “believes,” “intends,” “expects,” “projects,” “anticipates,” “forecasts,” “goal” and “future” or similar expressions are intended to identify forward-looking statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Such risks and uncertainties include, among others, include our ability to close the pending acquisition of the National Bank of New York City (the “Transaction”), obtain required regulatory approvals for the pending Transaction, the timing of the closing of the Transaction, the timing of the Company’s discontinuance from regulation as a BDC under the 1940 Act, projections concerning or considering the pending Transaction, the timing of our our ability to originate new investments, achieve certain margins and levels of profitability, the availability of additional capital and the ability to maintain certain debt to asset ratios, intensified competition, operating problems and their impact on revenues and profit margins, anticipated future business strategies and financial performance, anticipated future number of customers, business prospects, legislative developments and similar matters. Risk factors, cautionary statements and other conditions, which could cause Newtek’s actual results to differ from management’s current expectations, are contained in Newtek’s filings with the Securities and Exchange Commission and available through http://www.sec.gov/.    Newtek cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements.

SOURCE: Newtek Business Services Corp.

Investor Relations & Public Relations
Contact: Jayne Cavuoto
Telephone: (212) 273-8179 / jcavuoto@newtekone.com

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In Thousands, except for Per Share Data)
  September 30, 2022   December 31, 2021
ASSETS (Unaudited)    
Investments, at fair value      
SBA unguaranteed non-affiliate investments (cost of $502,400 and $431,970, respectively; includes $438,045 and $344,266, respectively, related to securitization trusts) $ 488,376   $ 424,417
SBA guaranteed non-affiliate investments (cost of $21,648 and $65,728, respectively)   22,949     72,970
Controlled investments (cost of $168,237 and $157,289, respectively)   272,928     260,398
Non-control investments (cost of $1,360 and $1,000, respectively)   1,360     1,000
Total investments at fair value   785,613     758,785
Cash   7,355     2,397
Restricted cash   74,777     184,463
Broker receivable   71,634     44,537
Due from related parties   947     4,395
Servicing assets, at fair value   33,530     28,008
Right of use assets   6,381     7,310
Other assets   26,298     26,666
Total assets $ 1,006,535   $ 1,056,561
       
LIABILITIES AND NET ASSETS      
Liabilities:      
Bank notes payable $ 67,500   $ 50,000
2024 Notes (par: $38,250 and $38,250 as of September 30, 2022 and December 31, 2021)   37,847     37,679
2025 6.85{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} Notes (par: $0 and $15,000 as of September 30, 2022 and December 31, 2021)       14,545
2025 5.00{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} Notes (par: $30,000 and $0 as of September 30, 2022 and December 31, 2021)   29,246    
2026 Notes (par: $115,000 and $115,000 as of September 30, 2022 and December 31, 2021)   112,666     112,128
Notes payable – Securitization trusts (par: $302,253 and $249,750 as of September 30, 2022 and December 31, 2021)   298,125     246,250
Notes payable – related parties   150     11,450
Due to related parties   1,849     1,490
Lease liabilities   7,945     9,056
Deferred tax liabilities   12,908     12,733
Due to participants   34,660     146,225
Derivative instruments       183
Accounts payable, accrued expenses and other liabilities   11,840     10,935
Total liabilities   614,736     652,674
       
Commitment and contingencies      
Net assets:      
Preferred stock (par value $0.02 per share; authorized 1,000 shares, no shares issued and outstanding)      
Common stock (par value $0.02 per share; authorized 200,000 shares, 24,425 and 24,159 issued and outstanding, respectively)   485     483
Additional paid-in capital   370,703     367,663
Accumulated undistributed earnings   20,611     35,741
Total net assets   391,799     403,887
Total liabilities and net assets $ 1,006,535   $ 1,056,561
Net asset value per common share $ 16.04   $ 16.72
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In Thousands, except for Per Share Data)
       
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2022       2021       2022       2021  
Investment income              
From non-affiliate investments:              
Interest income – PPP loans $     $ 269     $     $ 49,989  
Interest income – SBA 7(a) loans   8,804       7,131       23,915       19,328  
Servicing income   3,575       2,819       9,931       8,346  
Other income   2,552       1,446       6,499       3,829  
Total investment income from non-affiliate investments   14,931       11,665       40,345       81,492  
From non-control investments:              
Interest income         126             374  
Dividend income   19       23       62       70  
Total investment income from non-control investments   19       149       62       444  
From controlled investments:              
Interest income   753       594       2,087       1,703  
Dividend income   7,205             19,989       51  
Other income   672             672        
Total investment income from controlled investments   8,630       594       22,748       1,754  
Total investment income   23,580       12,408       63,155       83,690  
Expenses:              
Salaries and benefits   4,772       2,351       14,380       12,727  
Interest   6,917       5,177       17,412       15,217  
Depreciation and amortization   58       72       181       236  
Professional fees   1,509       1,418       4,322       3,465  
Origination and loan processing   2,866       4,586       7,202       10,555  
Origination and loan processing – related party   5,430       3,177       14,698       10,830  
Loss on extinguishment of debt               417       955  
Other general and administrative costs   1,823       2,322       5,619       5,663  
Total expenses   23,375       19,103       64,231       59,648  
Net investment (loss) income   205       (6,695 )     (1,076 )     24,042  
Net realized and unrealized gains (losses):              
Net realized gain on non-affiliate investments – SBA 7(a) loans   14,767       19,272       49,953       38,079  
Net realized gain (loss) on derivative transactions         (268 )     445       (268 )
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments   (297 )     123       (5,942 )     2,533  
Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments   (3,611 )     998       (6,473 )     2,583  
Net unrealized appreciation on controlled investments   2,040       7,305       1,582       1,760  
Change in deferred taxes   (118 )     (2,843 )     (175 )     (2,120 )
Net unrealized appreciation (depreciation) on non-control investments         (3 )           521  
Net unrealized appreciation on derivative transactions         341       183       304  
Net unrealized depreciation on servicing assets   (1,624 )     (1,616 )     (3,964 )     (3,322 )
Net realized and unrealized gains $ 11,157     $ 23,309     $ 35,609     $ 40,070  
Net increase in net assets resulting from operations $ 11,362     $ 16,614     $ 34,533     $ 64,112  
Net increase in net assets resulting from operations per share $ 0.47     $ 0.74     $ 1.43     $ 2.85  
Net investment (loss) income per share $ 0.01     $ (0.30 )   $ (0.04 )   $ 1.07  
Dividends and distributions declared per common share $ 0.65     $ 0.90     $ 2.05     $ 2.10  
Weighted average number of shares outstanding   24,299       22,541       24,204       22,468  

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:

    Nine months ended       Nine months ended    
(in thousands, except per share amounts)   September 30, 2022   Per share   September 30, 2021   Per share
Net investment income (loss)   $ (1,076 )   $ (0.04 )   $ 24,042     $ 1.07
Net realized gain on non-affiliate investments – SBA 7(a) loans     49,953       2.06       38,079       1.69
Adjustment for realized gain on derivatives (1)     1,010       0.04       (7 )    
Loss on debt extinguishment     417       0.02       955       0.04
Adjusted Net investment income   $ 50,304     $ 2.08     $ 63,069     $ 2.81

Note: Amounts may not foot due to rounding

(1)   The following is a reconciliation of GAAP net realized gain/(loss) on derivative transactions to our adjustment for realized gain/(loss) on derivatives on closed transactions presented in the computation of ANII in the preceding tables:

    Nine months ended       Nine months ended    
(in thousands, except per share amounts)   September 30, 2022   Per share   September 30, 2021   Per share
Net realized gain on derivatives   $ 445   $ 0.02   $ (268 )   $ (0.01 )
Hedging realized result on open hedging positions             261       0.01  
Hedging realized adjustment on hedging positions closed during current period     565     0.02            
Adjustment for realized gain on derivatives   $ 1,010   $ 0.04   $ (7 )   $  

Note: Amounts may not foot due to rounding

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:

    Three months ended       Three months ended    
(in thousands, except per share amounts)   September 30, 2022   Per share   September 30, 2021   Per share
Net investment income (loss)     205     0.01   $ (6,695 )   $ (0.30 )
Net realized gain on non-affiliate investments – SBA 7(a) loans     14,767     0.61     19,272       0.85  
Adjustment for realized gain on derivatives (1)             (7 )      
Adjusted Net investment income   $ 14,972   $ 0.62   $ 12,570     $ 0.56  

Note: Amounts may not foot due to rounding

(1)   The following is a reconciliation of GAAP net realized gain/(loss) on derivative transactions to our adjustment for realized gain/(loss) on derivatives on closed transactions presented in the computation of ANII in the preceding table:

    Three months ended       Three months ended    
(in thousands, except per share amounts)   September 30, 2022   Per share   September 30, 2021   Per share
Net realized gain on derivatives   $   $   $ (268 )   $ (0.01 )
Hedging realized result on open hedging positions             261       0.01  
Adjustment for realized gain on derivatives   $   $   $ (7 )   $  

Note: Amounts may not foot due to rounding

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO – ACTUAL AT SEPTEMBER 30, 2022

(in thousands):

Actual Debt-to-Equity Ratio at September 30, 2022      
Total senior debt   $ 553,153  
Total equity   $ 391,799  
Debt-to-equity ratio – actual   1.41x  
       

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO – PROFORMA AT SEPTEMBER 30, 2022

(in thousands):

Broker receivable, including premium income receivable   $ 71,634    
Less: realized gain on sale included in broker receivable     (5,893 )  
Broker receivable     65,741    
       
90{ac23b82de22bd478cde2a3afa9e55fd5f696f5668b46466ac4c8be2ee1b69550} advance rate on SBA guaranteed non-affiliate portions of loans sold, not settled   $ 59,167    
       
       
Proforma debt adjustments at September 30, 2022:      
Total senior debt   $ 553,153    
Proforma adjustment for broker receivable     (59,167 )  
Total proforma debt   $ 493,986    
       
       
Proforma Debt-to-Equity ratio at September 30, 2022:      
Total proforma debt   $ 493,986    
Total equity   $ 391,799    
Debt-to-equity ratio – proforma   1.26x